I need Financial Analysis for Samsung Inc., Please complete the analysis

Equity Valuation: RAOCC, ROIC, EVA A. Book Value per Share last 5 years B. Ratio Market/Book Value last 5 years. G. Economic Value Added Balance Sheet (last 5 years) 1. Capital Expenditures a) Purposes and growth of CAPEX. b) CAPEX ROIIC. c) ROICC versus RAOCC C. Value Creation/ Destruction last 5 years. 1. Derivation of RAOCC a) Cost of Equity 1) Use 3 factor CAPM (if possible.) 2) Consistent use of RM, RF, (RM-RF) 3) Consistent derivation of Beta(s). 4) Consistent weighting for Equity. Cost of Debt. 1) b) Consistent Sources for Debt Tranches, Totals Outstanding, Coupon Rates. 2) Consistent Source for Corporate Tax Rate 3) Consistent Weighting for Debt. 2. Derivation of ROIC a) b) NOPLAT for Current Year in Numerator from Income Statement. (Book Value of L.T. Debt + Book Value of Equity) for End of Prior Year in Denominator. 3 4. EVA last 5 years. Trend in EVA. Equity Valuation: RAOCC, ROIC, EVA A. Book Value per Share last 5 years B. Ratio Market/Book Value last 5 years. G. Economic Value Added Balance Sheet (last 5 years) 1. Capital Expenditures a) Purposes and growth of CAPEX. b) CAPEX ROIIC. c) ROICC versus RAOCC C. Value Creation/ Destruction last 5 years. 1. Derivation of RAOCC a) Cost of Equity 1) Use 3 factor CAPM (if possible.) 2) Consistent use of RM, RF, (RM-RF) 3) Consistent derivation of Beta(s). 4) Consistent weighting for Equity. Cost of Debt. 1) b) Consistent Sources for Debt Tranches, Totals Outstanding, Coupon Rates. 2) Consistent Source for Corporate Tax Rate 3) Consistent Weighting for Debt. 2. Derivation of ROIC a) b) NOPLAT for Current Year in Numerator from Income Statement. (Book Value of L.T. Debt + Book Value of Equity) for End of Prior Year in Denominator. 3 4. EVA last 5 years. Trend in EVA