I NEED FORMULA ANSWER PLEASE

Calculating NPV - Excel DATA FORMULAS REVIEW VIEW HOME INSERT PAGE LAYOUT in -12 X E2 Arial 2010 A Cells BIU A % Alignment Number Conditional Format as Cell Formatting Table - Styles Styles Font board 6 fx B A D E H F G 2 A firm is evaluating the following project. What is the NPV at each required re 3 4 5 6 11% 25% 8 9 Required Return Required Return Annual cash flows: Year 0 Year 1 Year 2 Year 3 $ 10 (28,000) 12,000 15,000 11,000 $ 13 Complete the following analysis. Do not hard code values in your calculatic 15 NPV at 11% NPV at 25% 24 tv