I need help converting Amazon's Income statement for FY2017 into a vertical analysis where net sales is 100%. I'm trying to do a direct comparison with Target's income statement for FY2017. I pulled both from Yahoo Finance. I'm using Target's categories on the income statement, and trying to convert Amazon's into these categories. Please help!

Amazon's Income Statement

Net product sales	$	94,665
				Net service sales			59,293
Total net sales			177,866
				Operating expenses:
Cost of sales			111,934
				Fulfillment			25,249
Marketing			10,069
				Technology and content			22,620
General and administrative			3,674
				Other operating expense, net			214
Total operating expenses			173,760
				Operating income			4,106
Interest income			202
				Interest expense	)		(848
Other income (expense), net			346
				Total non-operating income (expense)	)		(300
Income before income taxes			3,806
				Provision for income taxes	)		(769
Equity-method investment activity, net of tax	)		(4
Net income	$	2,371
				Basic earnings per share	$	5.01
Diluted earnings per share	$	4.9
				Weighted-average shares used in computation of earnings per share:
Basic			480
				Diluted			493

Target's Income Statement (USE THESE CATEGORIES)

All numbers in thousands
Revenue	1/28/17
Total Revenue	69,495,000
Cost of Revenue	48,872,000
Gross Profit	20,623,000
Operating Expenses
Research Development	-
Selling General and Administrative	13,356,000
Non Recurring	-
Others	2,298,000
Total Operating Expenses	-
Operating Income or Loss	4,969,000
Income from Continuing Operations
Total Other Income/Expenses Net	-
Earnings Before Interest and Taxes	4,969,000
Interest Expense	1,004,000
Income Before Tax	3,965,000
Income Tax Expense	1,296,000
Minority Interest	-
Net Income From Continuing Ops	2,669,000
Non-recurring Events
Discontinued Operations	68,000
Extraordinary Items	-
Effect Of Accounting Changes	-
Other Items	-
Net Income
Net Income	2,737,000
Preferred Stock And Other Adjustments	-
Net Income Applicable To Common Shares	2,737,000

AMAZON's Income Statement - Reformatted (in millions)

Net product sales			94,665
Net service sales			59,293
Total net sales			177,866
Oprating expenses
Cost of sales			111,934
Fulfillment			25,249
Marketing			10,069
Technology and content			22,620
General & administrative			3,674
Other operating expense, net			214
Total operating expenses			173,760
Operating income			4,106
Interest income			202
Interest expense			-848
Other income (expense), net			346
Total non-operating income (expense)			-300
Income before income taxes			3,806
Provision for income taxes			-769
Equity-method investment activity, net of tax			-4
Net income			2,371
Basic Earnings per share			5
Diluted earnings per share			5
Weighted-average shares used in computation of earnings per share:
Basic			480
Diluted			493