I need help making a Vertical Analysis for this income statement. Calculating the growth margin, operating income and net income during 2021 and 2022

Transcribed Image Text:

(S) in Millions 1 72 2 A Statements of Consolidated Operations (UAH) - USD ($) $ in Millions 3 Operating revenue: B Dec. 31, 2022 12 Months Ended Dec. 31, 2021 4 Total operating revenue 5 Operating expense: $ 44,955 $ 24,634 6 Aircraft fuel 7 Salaries and related costs 8 Landing fees and other rent 9 Depreciation and amortization 10 Regional capacity purchase 13,113 5,755 11,466 9,566 2,576 2,416 2,456 2,485 2,299 2,147 11 Aircraft maintenance materials and outside repairs 2,153 1,316 12 Distribution expenses 1,535 677 13 Aircraft rent 252 228 14 Special charges (credits) 140 (3,367) 15 Other operating expenses 6,628 4,433 16 Total operating expense 42,618 25,656 17 Operating income (loss) 2,337 (1,022) 18 Nonoperating income (expense): 19 Interest expense (1,778) (1,657) 20 Interest income 298 36 21 Interest capitalized 105 80 22 Unrealized gains (losses) on investments, net 20 (34) 8 40 23 Miscellaneous, net 24 Total nonoperating expense, net (1,347) (1,535) 25 Income (loss) before income taxes 990 (2,557) 253 (593) 26 Income tax expense (benefit) 27 Net income (loss) 28 Earnings (loss) per share, basic (in dollars per share) 29 Earnings (loss) per share, diluted (in dollars per share) Statements of Consolidated Oper Statements of Consolidated Comp $ 737 $ (1,964) $2.26 $ (6.10) $2.23 $ (6.10) Consolidated Balance ! (S) in Millions 1 72 2 A Statements of Consolidated Operations (UAH) - USD ($) $ in Millions 3 Operating revenue: B Dec. 31, 2022 12 Months Ended Dec. 31, 2021 4 Total operating revenue 5 Operating expense: $ 44,955 $ 24,634 6 Aircraft fuel 7 Salaries and related costs 8 Landing fees and other rent 9 Depreciation and amortization 10 Regional capacity purchase 13,113 5,755 11,466 9,566 2,576 2,416 2,456 2,485 2,299 2,147 11 Aircraft maintenance materials and outside repairs 2,153 1,316 12 Distribution expenses 1,535 677 13 Aircraft rent 252 228 14 Special charges (credits) 140 (3,367) 15 Other operating expenses 6,628 4,433 16 Total operating expense 42,618 25,656 17 Operating income (loss) 2,337 (1,022) 18 Nonoperating income (expense): 19 Interest expense (1,778) (1,657) 20 Interest income 298 36 21 Interest capitalized 105 80 22 Unrealized gains (losses) on investments, net 20 (34) 8 40 23 Miscellaneous, net 24 Total nonoperating expense, net (1,347) (1,535) 25 Income (loss) before income taxes 990 (2,557) 253 (593) 26 Income tax expense (benefit) 27 Net income (loss) 28 Earnings (loss) per share, basic (in dollars per share) 29 Earnings (loss) per share, diluted (in dollars per share) Statements of Consolidated Oper Statements of Consolidated Comp $ 737 $ (1,964) $2.26 $ (6.10) $2.23 $ (6.10) Consolidated Balance !