Question: i need help performance to make informed decisions for future investments. Using the financial data provided below, prepare an income statement and balance sheet for

i need help
i need help performance to make informed decisions for future investments. Using
the financial data provided below, prepare an income statement and balance sheet
for the company for the year ending December 31,2022 . Leave any
unused lines blank. Make sure your work is legible, or it will

performance to make informed decisions for future investments. Using the financial data provided below, prepare an income statement and balance sheet for the company for the year ending December 31,2022 . Leave any unused lines blank. Make sure your work is legible, or it will not be graded. Financial Data: - Accounts Payable =$25,000 - Interest Expense =$16,765 - Accounts Receivable =$50,000 - Inventory =$75,000 - Accrued Expenses =$8,750 - Land =$350,000 - Advances =$0 - Miscellaneous expenses =$3,025 - Bad Debt =$1,450 - Mortgage =$185,000 - Cash/Checking =$75,000 - No returns or allowances - Common Stock =$179,974 - Notes receivable =$0 - Cost of goods sold for Pumpkin patch - Office expenses =$740 =$13,500 - Organic fruits and vegetables sales = - Cost of Organic Produce =$65,000 $457,000 - Decrease in Accounts payable =$5000 - Other Assets =$0 - Decrease in accrued expenses =$5000 - Other Revenue =$5000 - Delivery/Freight expense =$24,300 - Owner's Draw =$65,000 - Depreciation on Equipment =$6000 - Owner's Equity (Beginning of Year) = - Depreciation on Processing/Shipping $503,918 Facilities =$20,000 - Part-time salary expense =$26,520 - Discounts of $20,000 - Processing/Shipping Facilities = - Equipment =$60,000 $200,000 - Full-time salary expense =$120,000 - Promotion expense =$8,500 - Important notes: no Change in - Pumpkin patch sales =$63,000 Common Stock - Utility expense =$16,300 - Increase in Accounts receivable = - Retained Earnings =$385,276 $2500 - Taxes =$43,368 - Insurance expense =$13,200 \begin{tabular}{|l|l|l|} \hline Total Long-Term Liabilities & & \\ \hline Total Liabilities & & \\ \hline Owner's Equity & & \\ \hline Owner-Invested Capital: & & \\ \hline & & \\ \hline & & \\ \hline Total Owner's Equity & & \\ \hline Total Liabilties and Owner's Equity & & \\ \hline \end{tabular} Income Statement for Bernbeck Pumpkin Patch for the year ended December 31, 2022 Sales: Gross Sales Gross Sales Net Sales Cost of Goods Sold: Total Cost of Goods Sold Gross Profit (Margin) Operating Expenses: Total Operating Expenses Net Operating Income Net Income Before Taxes Net Income After Taxes performance to make informed decisions for future investments. Using the financial data provided below, prepare an income statement and balance sheet for the company for the year ending December 31,2022 . Leave any unused lines blank. Make sure your work is legible, or it will not be graded. Financial Data: - Accounts Payable =$25,000 - Interest Expense =$16,765 - Accounts Receivable =$50,000 - Inventory =$75,000 - Accrued Expenses =$8,750 - Land =$350,000 - Advances =$0 - Miscellaneous expenses =$3,025 - Bad Debt =$1,450 - Mortgage =$185,000 - Cash/Checking =$75,000 - No returns or allowances - Common Stock =$179,974 - Notes receivable =$0 - Cost of goods sold for Pumpkin patch - Office expenses =$740 =$13,500 - Organic fruits and vegetables sales = - Cost of Organic Produce =$65,000 $457,000 - Decrease in Accounts payable =$5000 - Other Assets =$0 - Decrease in accrued expenses =$5000 - Other Revenue =$5000 - Delivery/Freight expense =$24,300 - Owner's Draw =$65,000 - Depreciation on Equipment =$6000 - Owner's Equity (Beginning of Year) = - Depreciation on Processing/Shipping $503,918 Facilities =$20,000 - Part-time salary expense =$26,520 - Discounts of $20,000 - Processing/Shipping Facilities = - Equipment =$60,000 $200,000 - Full-time salary expense =$120,000 - Promotion expense =$8,500 - Important notes: no Change in - Pumpkin patch sales =$63,000 Common Stock - Utility expense =$16,300 - Increase in Accounts receivable = - Retained Earnings =$385,276 $2500 - Taxes =$43,368 - Insurance expense =$13,200 \begin{tabular}{|l|l|l|} \hline Total Long-Term Liabilities & & \\ \hline Total Liabilities & & \\ \hline Owner's Equity & & \\ \hline Owner-Invested Capital: & & \\ \hline & & \\ \hline & & \\ \hline Total Owner's Equity & & \\ \hline Total Liabilties and Owner's Equity & & \\ \hline \end{tabular} Income Statement for Bernbeck Pumpkin Patch for the year ended December 31, 2022 Sales: Gross Sales Gross Sales Net Sales Cost of Goods Sold: Total Cost of Goods Sold Gross Profit (Margin) Operating Expenses: Total Operating Expenses Net Operating Income Net Income Before Taxes Net Income After Taxes

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!