I require the procedure to resolve it

Requirement (c) What are the company's gross profit and the ratio of gross profit to sales after incorporating the cost of unused capacity? (Round dollar amounts to the nearest whole dollar, then round the gross profit (% of sales) to the nearest tenth percent, X.X%.)

Gross profit
Unused labor capacity cost
Unused machine capacity cost
Adjusted gross profit
Adjusted gross profit (% of sales)		%

X P5-21 (similar to) Atlanta Dairy has an ice cream plant. They prepared the following time-driven ABC analysis for forecasting resource capacity Click the icon to view additional data Pro forma product profitability 1 Suppose that all the information is the same except for the following Click the icon to view the updated information) Requirements (a) Assuming that only full-time employees can be hired, determine the number of production employees required to meet this production plan Also determine the number of machines required for this production plan (b) Prepare a pro forma monthly product line income statement (c) What are the company's gross profit and the ratio of gross proft to sales after incorporating the cost of unused capacity? Total 3.02 23.400 70,725 Data Table (Amounts are rounded to the nearest dollar) Vanilla Chocolate Strawberry Mocha Almond Selling price $ 2855 3.05 $ 3.60 $ 4.355 Sales volume 12.000 9.300 1,300 800 Revenues 5 34 2005 28.365 5 4.680 $ 3.480 5 Direct materials 6.720 5.208 728 496 Direct labor (including fringes) 7.440 5.766 806 496 Indirect labor 2.551 1.485 1.361 853 7618 Machinery 5.456 1 247 773 Gross profit $ 9.8715 10,450 $ 538 $ 8625 Gross profit of sales) 28.9% 36.8% 11 5% 24 8 % 13,152 Total Vanile 15.000 15 Strawberry 1,500 Chocolate 14.000 19 Mocha Almond 1.400 14,508 6,250 15.093 Sales volume (gallons) #production runs 31.900 6 4 21,722 Print Done 30.7% X P5-21 (similar to) Atlanta Dairy has an ice cream plant. They prepared the following time-driven ABC analysis for forecasting resource capacity Click the icon to view additional data Pro forma product profitability 1 Suppose that all the information is the same except for the following Click the icon to view the updated information) Requirements (a) Assuming that only full-time employees can be hired, determine the number of production employees required to meet this production plan Also determine the number of machines required for this production plan (b) Prepare a pro forma monthly product line income statement (c) What are the company's gross profit and the ratio of gross proft to sales after incorporating the cost of unused capacity? Total 3.02 23.400 70,725 Data Table (Amounts are rounded to the nearest dollar) Vanilla Chocolate Strawberry Mocha Almond Selling price $ 2855 3.05 $ 3.60 $ 4.355 Sales volume 12.000 9.300 1,300 800 Revenues 5 34 2005 28.365 5 4.680 $ 3.480 5 Direct materials 6.720 5.208 728 496 Direct labor (including fringes) 7.440 5.766 806 496 Indirect labor 2.551 1.485 1.361 853 7618 Machinery 5.456 1 247 773 Gross profit $ 9.8715 10,450 $ 538 $ 8625 Gross profit of sales) 28.9% 36.8% 11 5% 24 8 % 13,152 Total Vanile 15.000 15 Strawberry 1,500 Chocolate 14.000 19 Mocha Almond 1.400 14,508 6,250 15.093 Sales volume (gallons) #production runs 31.900 6 4 21,722 Print Done 30.7%