I specifically need 6-8 but it would help if you provided everything so I can fact check, thank you.

Spring Manufacturing Company makes two components identified as C12 and D57. Selected budgetary data for 2022 follow:

	Finished Components
	C12		D57
Requirements for each finished component:
RM 1	10	pounds	8	pounds
RM 2	0		4	pounds
RM 3	2	pounds	1	pound
Direct labor	2	hours	3	hours
Product information:
Sales price	$ 190		$ 240
Sales (units)	12,000		9,000
Estimated beginning inventory (units)	350		160
Desired ending inventory (units)	300		200

	Direct Materials Information
	RM1	RM2	RM3
Cost per pound	$ 4	$ 3.50	$ 0.50
Estimated beginning inventory in pounds	2,700	1,800	1,500
Desired ending inventory in pounds	4,200	800	1,700

The firm expects the average wage rate to be $25 per hour in 2022. Spring Manufacturing uses direct labor hours to apply overhead. Each year the firm determines the overhead application rate for the year based on budgeted direct labor hours for the year. The firm maintains negligible Work-in-Process Inventory and expects the cost per unit for both beginning and ending inventories of finished products to be identical.

	Factory Overhead Information
Indirect materialsvariable	$ 11,000
Miscellaneous supplies and toolsvariable	5,300
Indirect laborvariable	41,000
Supervisionfixed	150,000
Payroll taxes and fringe benefitsvariable	300,000
Maintenance costsfixed	16,000
Maintenance costsvariable	10,080
Depreciationfixed	71,370
Heat, light, and powerfixed	43,370
Heat, light, and powervariable	11,000
Total	$ 659,120

	Selling and Administrative Expense Information
Advertising	$ 58,000
Sales salaries	220,000
Travel and entertainment	64,000
Depreciationwarehouse	5,000
Office salaries	63,000
Executive salaries	230,000
Supplies	4,100
Depreciationoffice	6,000
Total	$ 650,100

The effective income tax rate for the company is 30%.

Required:

1. Prepare the Sales budget for 2022.

2. Prepare the Production budget for 2022.

3. Prepare the Direct materials purchases budget (units and dollars) for 2022.

4. Prepare the Direct labor budget for 2022.

5. Prepare the Factory overhead budget for 2022.

6. Prepare the Cost of goods sold and ending finished goods inventory budgets for 2022.

7. Prepare the Selling and administrative expense budget, broken down into two components: Selling Expenses and Administrative Expenses for 2022.

8. Prepare the Budgeted income statement, the last item of which is labeled After-tax Operating Income for 2022.