In this Assignment, you will use the information given in the Excel document above to determine the company's value and create a write$-$up explaining your thoughts.

Excel File

Download the Excel file above.

Isolate Net Income, Depreciation, and Capital Expenditures $($do not worry about changes in working capital$)$ and calculate Cash Flow from these items $(*$hint: Capital Expenditures $$ Deprecation is net investment$).$

Use a cost of capital of $10\%$ to calculate the discounted cash flows.

Determine your estimated price per share value.

Compare your estimated price to the current price of the stock. You can look it up at any financial website such as CNBCLinks to an external site.. Remember, the ticker symbol for this Zoom is ZM$.$