Project Instructions

In this Assignment, you will use the information given in the Excel document above to determine the company's value and create a write$-$up explaining your thoughts.

Excel File

Download the Excel file above.

Isolate Net Income, Depreciation, and Capital Expenditures $($do not worry about changes in working capital$)$ and calculate Cash Flow from these items $(*$hint: Capital Expenditures $$ Deprecation is net investment$).$

Use a cost of capital of $10\%$ to calculate the discounted cash flows.

Determine your estimated price per share value.