Question: Income statement data for Boone Company for two recent years ended December 31, are as follows: Current Year Previous Year Sales $471,600 $360,000 Cost of

Income statement data for Boone Company for two recent years ended December 31, are as follows:

Current Year Previous Year
Sales $471,600 $360,000
Cost of goods sold 396,800 310,000
Gross profit $74,800 $50,000
Selling expenses $22,990 $19,000
Administrative expenses 20,640 16,000
Total operating expenses $43,630 $35,000
Income before income tax $31,170 $15,000
Income tax expenses 12,500 6,000
Net income $18,670 $9,000

a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place.

Boone Company
Comparative Income Statement
For the Years Ended December 31
Current year Amount Previous year Amount Increase (Decrease) Amount Increase (Decrease) Percent
Sales $471,600 $360,000 $ %
Cost of goods sold 396,800 310,000 %
Gross profit $74,800 $50,000 $ %
Selling expenses 22,990 19,000 %
Administrative expenses 20,640 16,000 %
Total operating expenses $43,630 $35,000 $ %
Income before income tax $31,170 $15,000 $ %
Income tax expense 12,500 6,000 %
Net income $18,670 $9,000 $ %

b. The net income for Boone Company increased by 107.4% between years. This increase was the combined result of an in sales of 31% and percentage in cost of goods sold. The cost of goods sold increased at a rate than the increase in sales, thus causing the percentage increase in gross profit to be than the percentage increase in sales

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!