Question: Income statement data for Boone Company for two recent years ended December 31, are as follows: Current Year Previous Year Sales $471,600 $360,000 Cost of
Income statement data for Boone Company for two recent years ended December 31, are as follows:
| Current Year | Previous Year | ||||
| Sales | $471,600 | $360,000 | |||
| Cost of goods sold | 396,800 | 310,000 | |||
| Gross profit | $74,800 | $50,000 | |||
| Selling expenses | $22,990 | $19,000 | |||
| Administrative expenses | 20,640 | 16,000 | |||
| Total operating expenses | $43,630 | $35,000 | |||
| Income before income tax | $31,170 | $15,000 | |||
| Income tax expenses | 12,500 | 6,000 | |||
| Net income | $18,670 | $9,000 | |||
a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place.
| Boone Company | ||||
| Comparative Income Statement | ||||
| For the Years Ended December 31 | ||||
| Current year Amount | Previous year Amount | Increase (Decrease) Amount | Increase (Decrease) Percent | |
| Sales | $471,600 | $360,000 | $ | % |
| Cost of goods sold | 396,800 | 310,000 | % | |
| Gross profit | $74,800 | $50,000 | $ | % |
| Selling expenses | 22,990 | 19,000 | % | |
| Administrative expenses | 20,640 | 16,000 | % | |
| Total operating expenses | $43,630 | $35,000 | $ | % |
| Income before income tax | $31,170 | $15,000 | $ | % |
| Income tax expense | 12,500 | 6,000 | % | |
| Net income | $18,670 | $9,000 | $ | % |
b. The net income for Boone Company increased by 107.4% between years. This increase was the combined result of an in sales of 31% and percentage in cost of goods sold. The cost of goods sold increased at a rate than the increase in sales, thus causing the percentage increase in gross profit to be than the percentage increase in sales
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
