Question: Income statement data for Winthrop Company for two recent years ended December 31 are as follows: Current Year Previous Year Sales $2,240,000 $2,000,000 Cost of

Income statement data for Winthrop Company for two recent years ended December 31 are as follows:

Current Year Previous Year
Sales $2,240,000 $2,000,000
Cost of goods sold (1,925,000) (1,750,000)
Gross profit $315,000 $250,000
Selling expenses $(152,500) $(125,000)
Administrative expenses (118,000) (100,000)
Total operating expenses $(270,500) $(225,000)
Income before income tax expense $44,500 $25,000
Income tax expense (17,800) (10,000)
Net income $26,700 $15,000

a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place.

Winthrop Company Comparative Income Statement For the Years Ended December 31
Current year Amount Previous year Amount Increase (Decrease) Amount Increase (Decrease) Percent
Sales $2,240,000 $2,000,000 $fill in the blank 3b518afdf01ffe0_1 fill in the blank 3b518afdf01ffe0_2%
Cost of goods sold (1,925,000) (1,750,000) fill in the blank 3b518afdf01ffe0_3 fill in the blank 3b518afdf01ffe0_4%
Gross profit $315,000 $250,000 $fill in the blank 3b518afdf01ffe0_5 fill in the blank 3b518afdf01ffe0_6%
Selling expenses $(152,500) $(125,000) fill in the blank 3b518afdf01ffe0_7 fill in the blank 3b518afdf01ffe0_8%
Administrative expenses (118,000) (100,000) fill in the blank 3b518afdf01ffe0_9 fill in the blank 3b518afdf01ffe0_10%
Total operating expenses $(270,500) $(225,000) $fill in the blank 3b518afdf01ffe0_11 fill in the blank 3b518afdf01ffe0_12%
Income before income tax expense $44,500 $25,000 $fill in the blank 3b518afdf01ffe0_13 fill in the blank 3b518afdf01ffe0_14%
Income tax expense (17,800) (10,000) fill in the blank 3b518afdf01ffe0_15 fill in the blank 3b518afdf01ffe0_16%
Net income $26,700 $15,000 $fill in the blank 3b518afdf01ffe0_17 fill in the blank 3b518afdf01ffe0_18%

b. The net income for Winthrop Company increased between years. This increase was the combined result of an

increasedecrease

in sales and a

higherlower

percentage

increasedecrease

in cost of goods sold. The cost of goods sold increased at a

slowerfaster

rate than the increase in sales, thus causing the percentage increase in gross profit to be

greaterless

than the percentage increase in sales.

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!