Question: Income Statement Firm Marathon Marathon year 2003 2003 $ CS Revenues $523,964,000,000 100% Cost of Revenues $394,605,000,000 75.31% Gross Profit $129,359,000,000 24.69% Ops. Inc. $20,568,000,000
| Income Statement | ||
| Firm | Marathon | Marathon |
| year | 2003 | 2003 |
|
| $ | CS |
| Revenues | $523,964,000,000 | 100% |
| Cost of Revenues | $394,605,000,000 | 75.31% |
| Gross Profit | $129,359,000,000 | 24.69% |
| Ops. Inc. | $20,568,000,000 | 3.93% |
| Net Income | $14,881,000,000 | 2.84% |
| Rating |
|
|
| Liquidity: | Marathon |
| Current Ratio | 79.45% |
| Cash Ratio | 13.17% |
| Cash Flow from Operations Ratio | 33.47% |
| Ratings |
|
| Activity | Marathon |
| Inventory Turnover | 8.649 |
| Avg. # of Days Inventory | 43.19 |
| Receivables Turnover | 84.38 |
| Working Capital Turnover | -69.05 |
| Fixed Assets Turnover | 4.39 |
| Total Assets Turnover | 2.29 |
| Length of Operating Cycle | 43.21 |
| Ratings |
|
| Profit | Marathon |
| Gross Margin | 24.69% |
| Return on Sales | 2.84% |
| ROA | 6.54% |
| ROE | 18.46% |
| Ratings |
|
| ROE = Profit x Activity x Solvency | Marathon |
| = Net Income/Sales | 2.84% |
| x Sales/Avg. Total Assets | 2.29 |
| =Return on Assets= Net Income/Avg. Total Assets | 6.53% |
| x Avg. Total Assets/Avg. Common Equity | 2.827 |
| = ROE = NI / Avg. Common Equity | 18.46% |
| Ratings |
|
Determine the Ratings for the above Statements for Marathon Co. in 2003. On a scale of 1-10, 1 representing problems and 10 excellence. Ratings between 1-2 are red flags and 9-10 are green flags. Explain why you chose that rating.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
