Instant Brake Inc's comparative balance sheet information at December 31, 2020 and 2019, and its income...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Instant Brake Inc's comparative balance sheet information at December 31, 2020 and 2019, and its income statement for the year ended December 31, 2020, are as follows: Instant Brake Inc. Income Statement December 31, 2020 $875,000 577,000 $298,000 Sales Cost of goods sold Gross profit Operating expenses Depreciation expense Operating Profit Loss on sale of equipment $132,730 41, 290 174,020 123,980 4,380 12,020 Investment income Profit before taxes 131,620 19,000 Income taxes Profit $112,620 Instant Brake Inc. Balance Sheet Information December 31 2020 $ 49,000 17,780 88,520 114,440 Net Change $ 23,840 7,980 50,080 29,920 (17,780) 2019 $ 25,160 9,800 38,440 84,520 17,780 77,000 459,110 100,960 38,000 Cash Cash equivalents Accounts receivable Inventory Investment Land Building and equipment Accumulated depreciation Accounts payable Dividends payable Bonds payable Preferred shares 77,000 447,090 122,080 18,030 1,400 25,000 81, 800 406,280 139,240 (12,020) 21,120 (19,970) 700 25,000 700 81,800 406,280 84,070 Common shares Retained earnings 55,170 During 2020, the following transactions occurred: 1. Purchased equipment for $19,300 cash. 2. Sold the investment on January 1, 2020, for $29,800, resulting in investment income of $12,020. 3. Sold equipment for $6,770 cash that had originally cost $31,320 and had $20,170 of accumulated depreciation. 4. Issued $25,000 of bonds payable at face value. Other information: a. All sales are credit sales. b. All credits to accounts receivable in the period are receipts from customers. c. All purchases of merchandise are on credit. d. All debits to accounts payable in the period result from payments for merchandise. e. Other operating expenses are cash expenses. f. Income taxes are cash expenses. Required: Prepare a statement of cash flows for 2020 using the direct method to report cash inflows and outflows from operating activities. (List any deduction in cash and cash outflows as negative amounts.) INSTANT BRAKE INC. Statement of Cash Flows For Year Ended December 31, 2020 Cash flows from operating activities: Cash paid for income taxes Cash paid for inventory Cash paid for operating expenses Cash received from customers $ (19,000) Net cash inflow from operating activities $ (19,000) Cash flows from investing activities: Proceeds from sale of equipment $ 6,770 Purchase of equipment (19,300) Proceeds from sale of investment 29,800 Net cash inflow from investing activities 17,270 Cash flows from financing activities: Issuance of bonds payable $ 25,000 Payment of dividend (56,750) Net cash outflow from financing activities (31,750) Net increase in cash and cash equivalents Cash and cash equivalents, January 1, 2020 Cash and cash equivalents, December 31, 2020 31,820 34,960 $ 66,780 Instant Brake Inc's comparative balance sheet information at December 31, 2020 and 2019, and its income statement for the year ended December 31, 2020, are as follows: Instant Brake Inc. Income Statement December 31, 2020 $875,000 577,000 $298,000 Sales Cost of goods sold Gross profit Operating expenses Depreciation expense Operating Profit Loss on sale of equipment $132,730 41, 290 174,020 123,980 4,380 12,020 Investment income Profit before taxes 131,620 19,000 Income taxes Profit $112,620 Instant Brake Inc. Balance Sheet Information December 31 2020 $ 49,000 17,780 88,520 114,440 Net Change $ 23,840 7,980 50,080 29,920 (17,780) 2019 $ 25,160 9,800 38,440 84,520 17,780 77,000 459,110 100,960 38,000 Cash Cash equivalents Accounts receivable Inventory Investment Land Building and equipment Accumulated depreciation Accounts payable Dividends payable Bonds payable Preferred shares 77,000 447,090 122,080 18,030 1,400 25,000 81, 800 406,280 139,240 (12,020) 21,120 (19,970) 700 25,000 700 81,800 406,280 84,070 Common shares Retained earnings 55,170 During 2020, the following transactions occurred: 1. Purchased equipment for $19,300 cash. 2. Sold the investment on January 1, 2020, for $29,800, resulting in investment income of $12,020. 3. Sold equipment for $6,770 cash that had originally cost $31,320 and had $20,170 of accumulated depreciation. 4. Issued $25,000 of bonds payable at face value. Other information: a. All sales are credit sales. b. All credits to accounts receivable in the period are receipts from customers. c. All purchases of merchandise are on credit. d. All debits to accounts payable in the period result from payments for merchandise. e. Other operating expenses are cash expenses. f. Income taxes are cash expenses. Required: Prepare a statement of cash flows for 2020 using the direct method to report cash inflows and outflows from operating activities. (List any deduction in cash and cash outflows as negative amounts.) INSTANT BRAKE INC. Statement of Cash Flows For Year Ended December 31, 2020 Cash flows from operating activities: Cash paid for income taxes Cash paid for inventory Cash paid for operating expenses Cash received from customers $ (19,000) Net cash inflow from operating activities $ (19,000) Cash flows from investing activities: Proceeds from sale of equipment $ 6,770 Purchase of equipment (19,300) Proceeds from sale of investment 29,800 Net cash inflow from investing activities 17,270 Cash flows from financing activities: Issuance of bonds payable $ 25,000 Payment of dividend (56,750) Net cash outflow from financing activities (31,750) Net increase in cash and cash equivalents Cash and cash equivalents, January 1, 2020 Cash and cash equivalents, December 31, 2020 31,820 34,960 $ 66,780
Expert Answer:
Answer rating: 100% (QA)
TUESDAY 1 Dividend Paid 56780 lostard Brake lbe Stafement ef Cash Flow C... View the full answer
Related Book For
Fundamental Accounting Principles Volume II
ISBN: 978-1260305838
16th Canadian edition
Authors: Kermit Larson, Tilly Jensen, Heidi Dieckmann
Posted Date:
Students also viewed these accounting questions
-
The condensed single-step income statement for the year ended December 31, 20Ã9, of Sunderland Chemical Company, a distributor of farm fertilizers and herbicides, appears as follows: Selected...
-
Instant Brake Inc.?s comparative balance sheet information at December 31, 2020 and 2019, and its income statement for the year ended December 31, 2020, are as follows: During 2020, the following...
-
The income statement for the year ended December 31, 2012, the balance sheets for December 31, 2012 and 2011, and the statement of retained earnings for the year ended December 31, 2012, for...
-
Abardeen Corporation borrowed $90,000 from the bank on October 1, 2016. The note had an 8percent annual rate of interest and matured on March 31, 2017. Interest and principal were paid in cash on the...
-
Identify physical controls, technical controls, and administrative controls that protect computerized processing systems from fraud.
-
The diagram below shows two equilateral triangles. Which quadrilateral(s) can be formed by arranging the two triangles so that their sides are fully in contact? Use a sketch to justify your answer.
-
The A992 steel bars are pin connected at \(C\). If they each have a diameter of 2 in., determine the displacement of point \(E\). 2 kip E B C -6 ft 6ft 10 ft 8 ft D
-
Hrabik Corporation issued $600,000, 9%, 10-year bonds on January 1, 2010, for $562,613.This price resulted in an effective-interest rate of 10% on the bonds. Interest is payable semiannually on July...
-
Find the Fg and % Diff of Fg and Fc Mass of hanging weight (kg) Time of 10 revolutions (second) Circumference (cm) Tangential velocity of the stopper(2r/t) The Fg of the hanging weights ...
-
On January 1, 2020, C&C Company issued 8% bonds dated January 1, 2020, with a face amount of $10 million. The bonds mature in 2029 (10 years). For bonds of similar risk and maturity, the market yield...
-
Alicia owned all 100 outstanding shares of X Corp., with a basis of $60 per share. Alicia sells 60 shares of X Corp. stock to Y Corp. for $18,000 ($300 per share). Prior to the sale, X Corp. had...
-
For the circuit shown in Fig representing a feeder connecting a substation and a load, the substation's voltage is fixed at 1 pu 0 degree (V = 1/0). The feeder's impedance is 0.2 + j0.2 pu. Ask: 1)...
-
The elementary, irreversible, gas-phase reaction ABC is carried out adiabatically in a PFR packed with a catalyst. Pure A enters the reactor at a flowrate of 20dm3/s, at a pressure of10 atmand a...
-
Consider the metabolic network shown below. Assume that all reactions follow mass action kinetics. Also assume the influx rate V71 is 20 mM/min, the efflux rate V3.0 is 30 mM/min, and all other...
-
a) Consider the following register values: SS=0600h SP = 1100h Address 00000h FFFFFh Memory b) Calculate the physical address of: FIGURE 1 Redraw the memory represented in FIGURE 1. Illustrate in the...
-
1) Consider the following flip flop which has input W, X and Y. The output is Q and Q. Obtain the flip flop characteristic Table 1.0 during positive edge of the clock pulse. (8 Marks) W X Y D Figure...
-
1. Write list of all the good relationships that you have with others or witnessed. What makes these relationships good? 2. Write hypothetical relationship article for a website. What elements make a...
-
What are multinational corporations (MNCs) and what economic roles do they play?
-
The following data are taken from the comparative balance sheets of Duncan Data Storage Company. Calculate the accounts receivable turnover for 2020 and 2019 (round to two decimal places). Is the...
-
Music Media Ltd. prepares statements quarterly. Part A: Required 1. Based on 2019 results, Music?s estimated tax liability for 2020 is $285,960. Music will accrue 1/12 of this amount at the end of...
-
Refer to the information below for CakePops Inc. a. Calculate the profit or loss for 2020. b. What caused common shares to change during 2020? Show your calculations. c. What caused the change in...
-
The A-36 steel post is subjected to the forces shown. If the strain gages \(a\) and \(b\) at point \(A\) give readings of \(\epsilon_{a}=300\left(10^{-6} ight)\) and \(\epsilon_{b}=175\left(10^{-6}...
-
The state of strain at the point on the bracket has components of \(\epsilon_{x}=-130\left(10^{-6} ight), \quad \epsilon_{y}=280\left(10^{-6} ight)\), \(\gamma_{x y}=75\left(10^{-6} ight)\). Use the...
-
A differential element is subjected to plane strain that has the following components: \(\epsilon_{x}=950\left(10^{-6} ight), \epsilon_{y}=420\left(10^{-6} ight)\), \(\gamma_{x y}=-325\left(10^{-6}...
Study smarter with the SolutionInn App