Instructions: 1. Based on the given worksheet below, students are required to prepare the following individually:...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Instructions: 1. Based on the given worksheet below, students are required to prepare the following individually: Comparative Financial Statements (short bond paper, handwritten) a. Statement of Financial Position b. Statement of Income Statement of Changes in Shareholders' Equity Statement of Cash Flows C. d. e. Notes to Financial Statements f. Dividend Allocation Winter Bake Shop started operating on January 1, 2020. Provided below is the adjusted trial balance for two years. Winter Bake Shop Corporation Adjusted Trial Balance December 31 5% Preference share capital, P100 par Accounts payable Accounts receivable Accumulated depreciation - Building Accumulated depreciation - Cooking equipment Accumulated Depreciation - Office equipment Accumulated depreciation - Store equipment Allowance for bad debts Building Cash Cooking equipment Cost of goods sold Depreciation expense - building Depreciation expense - office equipment. Depreciation expense - store equipment Dividends payable Doubtful accounts Finished goods inventory Freight-out Income tax expense Income tax payable Insurance expense of goods sold in transit Interest expense Interest income Land Loss due to fire Notes payable, due on December 31, 2026 Office equipment Office supplies Office supplies expense Debit 2021 2,154,200.00 2,600,000.00 101,210.00 2,500,000.00 22,744,988.00 52,000.00 420,000.00 240,000.00 3,910.00 1,374,912.00 1,253,700.00 0.00 250,740.00 96,000.00 1,600,000.00 500,000.00 2,100,000.00 10,450.00 125,370.00 Credit 5,850,000.00 819,500.00 102,000.00 1,000,000.00 840,000.00 480,000.00 43,080.00 ? 0.00 100,000.00 800,000.00 Debit 2020 1,958,300.00 2,500,000.00 616,410.00 2,500,000.00 20,707,790.00 50,000.00 420,000.00 240,000.00 39,170.00 1,354,320.00 1,139,800.00 0.00 227,960.00 60,000.00 1,500,000.00 0.00 2,100,000.00 9,500.00 113,980.00 Credit 5,500,000.00 807,300.00 50,000.00 500,000.00 420,000.00 240,000.00 39,170.00 ? 0.00 20,000.00 500,000.00 Ordinary share capital, P5 par Prepaid insurance Raw materials inventory Rental income Retained Earnings Salaries and wages of admin employees Salaries and wages of sales agents Salaries payable Sales Sales discounts Sales returns and allowances Share Premium - Ordinary Share Premium - Preference Store equipment Store supplies Store supplies expense Subscribed ordinary share capital Subscribed preference share capital Subscription receivable - Ordinary Subscription receivable - Preference Treasury Shares at cost, ordinary Treasury Shares at cost, preference Work in process inventory Totals Additional information: 1. Inventories as of January 1 Raw materials inventory Work in process inventory Finished goods inventory 2021 41,790.00 954,800.00 1,880,550.00 1,253,700.00 258,500.00 517,000.00 1,200,000.00 20,900.00 250,750.00 1,648,000.00 702,000.00 226,600.00 128,700.00 1,145,760.00 48,356,530.00 10,300,000.00 240,000.00 (3,851,150.00) 130,600.00 25,850,000.00 1,545,000.00 877,500.00 2,060,000.00 1,170,000.00 48,356,530.00 2021 940,500.00 1,128,600.00 1,354,320.00 2020 37,990.00 940,500.00 1,709,700.00 1,139,800.00 235,000.00 470,000.00 1,200,000.00 19,000.00 227,950.00 1,296,000.00 660,000.00 129,600.00 60,500.00 1,128,600.00 44,791,870.00 2020 450,000.00 742,180.00 1,112,280.00 8,100,000.00 210,000.00 0.00 118,700.00 23,500,000.00 1,241,700.00 825,000.00 1,620,000.00 1,100,000.00 44,791,870.00 2. Cost of Goods Sold related expenses Purchases Freight-in Purchase returns and allowances Direct Labor Factory Overhead (including the depreciation expense for the cooking equipment) 3. Preference shares are cumulative and non-participating. 2021 9,548,000.00 477,400.00 190,960.00 5,892,100.00 7,070,500.00 Dividends were declared last December 25, 2020, and was distributed to shareholders last January 20, 2021. Dividends were declared last December 28, 2021, and for distribution to shareholders on February 1, 2022. 2020 9,405,000.00 470,250.00 188,100.00 5,518,000.00 6,621,600.00 800,000.00 1,000,000.00 Instructions: 1. Based on the given worksheet below, students are required to prepare the following individually: Comparative Financial Statements (short bond paper, handwritten) a. Statement of Financial Position b. Statement of Income Statement of Changes in Shareholders' Equity Statement of Cash Flows C. d. e. Notes to Financial Statements f. Dividend Allocation Winter Bake Shop started operating on January 1, 2020. Provided below is the adjusted trial balance for two years. Winter Bake Shop Corporation Adjusted Trial Balance December 31 5% Preference share capital, P100 par Accounts payable Accounts receivable Accumulated depreciation - Building Accumulated depreciation - Cooking equipment Accumulated Depreciation - Office equipment Accumulated depreciation - Store equipment Allowance for bad debts Building Cash Cooking equipment Cost of goods sold Depreciation expense - building Depreciation expense - office equipment. Depreciation expense - store equipment Dividends payable Doubtful accounts Finished goods inventory Freight-out Income tax expense Income tax payable Insurance expense of goods sold in transit Interest expense Interest income Land Loss due to fire Notes payable, due on December 31, 2026 Office equipment Office supplies Office supplies expense Debit 2021 2,154,200.00 2,600,000.00 101,210.00 2,500,000.00 22,744,988.00 52,000.00 420,000.00 240,000.00 3,910.00 1,374,912.00 1,253,700.00 0.00 250,740.00 96,000.00 1,600,000.00 500,000.00 2,100,000.00 10,450.00 125,370.00 Credit 5,850,000.00 819,500.00 102,000.00 1,000,000.00 840,000.00 480,000.00 43,080.00 ? 0.00 100,000.00 800,000.00 Debit 2020 1,958,300.00 2,500,000.00 616,410.00 2,500,000.00 20,707,790.00 50,000.00 420,000.00 240,000.00 39,170.00 1,354,320.00 1,139,800.00 0.00 227,960.00 60,000.00 1,500,000.00 0.00 2,100,000.00 9,500.00 113,980.00 Credit 5,500,000.00 807,300.00 50,000.00 500,000.00 420,000.00 240,000.00 39,170.00 ? 0.00 20,000.00 500,000.00 Ordinary share capital, P5 par Prepaid insurance Raw materials inventory Rental income Retained Earnings Salaries and wages of admin employees Salaries and wages of sales agents Salaries payable Sales Sales discounts Sales returns and allowances Share Premium - Ordinary Share Premium - Preference Store equipment Store supplies Store supplies expense Subscribed ordinary share capital Subscribed preference share capital Subscription receivable - Ordinary Subscription receivable - Preference Treasury Shares at cost, ordinary Treasury Shares at cost, preference Work in process inventory Totals Additional information: 1. Inventories as of January 1 Raw materials inventory Work in process inventory Finished goods inventory 2021 41,790.00 954,800.00 1,880,550.00 1,253,700.00 258,500.00 517,000.00 1,200,000.00 20,900.00 250,750.00 1,648,000.00 702,000.00 226,600.00 128,700.00 1,145,760.00 48,356,530.00 10,300,000.00 240,000.00 (3,851,150.00) 130,600.00 25,850,000.00 1,545,000.00 877,500.00 2,060,000.00 1,170,000.00 48,356,530.00 2021 940,500.00 1,128,600.00 1,354,320.00 2020 37,990.00 940,500.00 1,709,700.00 1,139,800.00 235,000.00 470,000.00 1,200,000.00 19,000.00 227,950.00 1,296,000.00 660,000.00 129,600.00 60,500.00 1,128,600.00 44,791,870.00 2020 450,000.00 742,180.00 1,112,280.00 8,100,000.00 210,000.00 0.00 118,700.00 23,500,000.00 1,241,700.00 825,000.00 1,620,000.00 1,100,000.00 44,791,870.00 2. Cost of Goods Sold related expenses Purchases Freight-in Purchase returns and allowances Direct Labor Factory Overhead (including the depreciation expense for the cooking equipment) 3. Preference shares are cumulative and non-participating. 2021 9,548,000.00 477,400.00 190,960.00 5,892,100.00 7,070,500.00 Dividends were declared last December 25, 2020, and was distributed to shareholders last January 20, 2021. Dividends were declared last December 28, 2021, and for distribution to shareholders on February 1, 2022. 2020 9,405,000.00 470,250.00 188,100.00 5,518,000.00 6,621,600.00 800,000.00 1,000,000.00
Expert Answer:
Answer rating: 100% (QA)
a Statement of Financial Position As of December 31 2021 Assets Cash Accounts receivable Inventories Raw materials Inventories Work in process Inventories Finished goods Prepaid insurance Plant and eq... View the full answer
Posted Date:
Students also viewed these accounting questions
-
The following is the adjusted trial balance for the Woodbine Circle Corporation on December 31, 2007: Other financial data for the year ended December 31, 2007: Federal Income...
-
Following is an adjusted trial balance for LC & Associates for the year ended December 31, 2009. Required: (a) Prepare an income statement for LC & Associates for the year ended December 31, 2009....
-
The following selected accounts appear in the adjusted trial balance for Cohen Company. Indicate the financial statement on which each account would be reported. (a) Accumulated Depreciation. (b)...
-
Find the slopes of the curves at the given points. Sketch the curves along with their tangents at these points. r = sin 2; = /4, 3/4
-
Consider the formulation of the County Hospital emergency room problem as a preemptive priority queueing system, as presented in Sec. 17.8. Suppose that the following inputted costs are assigned to...
-
Preparing a Balance Sheet Prepare a 2007 balance sheet for Haltiwanger Corp. based on the following information: cash = $210,000; patents and copyrights $720,000; accounts payable = $430,000;...
-
Why is leasing versus buying an unfair comparison?
-
Magnificent Modems, Inc., makes modem cards that are used in notebook computers. The company completed the following transactions during 2010. All purchases and sales were made with cash. 1. Acquired...
-
1. Where cursor implementation can be used? 2. List down the applications of List. 3. What are the advantages of linked list? 4. Mention the demerits of linked list? 5. What are the operations...
-
P6. (6 pts) Consider a generator of a CRC scheme 1010011 (i.e., x6+x++x+1). The message is 00110011 10001010. Answer the following questions. a. Compute the CRC bits for this packet (ignoring all...
-
As head of Exxel you are looking to fill a position in your executive management team. To better screen potential candidates and shortlist the applicant pool you are considering which skills and...
-
( Ces SecuriCorp operates a fleet of armored cars that make scheduled pickups and deliveries in the Los Angeles area. The company is implementing an activity-based costing system that has four...
-
Complete the following table of basic calculations. For Percent Contribution Margin, use (P-MC)/P. Round to table standard. Price 18 17 16 15 14 13 j Quantity Demanded 600 a 800 900 1000 1100 1200...
-
Consider the following function: (0 for t-2 -4-2t for-2t0 x(t)=-4+3t for 0t4 16-21 for 418 0 for t8 a) Sketch the function x(t) b) Sketch the function 3x(t+1) c) Sketch the function (1/2)x(3+) d)...
-
Using Matlab and Cramer's Rule, solve the following equations with explanations. i. 3x+4y= 11, -2x + y = 0, ii. 2x-9y= 2.8, 5x + 4y = 1.7, iv. 7x1 + 10x2 - 6x3 = -167 5x19x2 + x3 = 2677 2x1 + 5x2 -...
-
The time to check in a guest at a New York City hotel follows the exponential distribution and has a mean of seven minutes. What is the probability of a registration time between five and seven...
-
On December 31, 20X1, Par Inc reported total assets of $572,395, while Sub Corp reported total assets of $114,471. The fair values of Sub's assets and liabilities on the same date were $142,709 and...
-
U.S. households have become smaller over the years. The following table from the 2010 GSS contains information on the number of people currently aged 18 years or older living in a respondent's...
-
We will use the Minitab macro PoisGCP, or the \(\mathrm{R}\) function poisgcp, to nd the posterior when we have a random sample from a Poisson( ) distribution and general continuous prior. Suppose we...
-
You are the statistician responsible for quality standards at a cheese factory. You want the probability that a randomly chosen block of cheese labelled \(1 \mathrm{~kg}\) is actually less than 1...
-
The city health inspector wishes to determine the mean bacteria count per liter of water at a popular city beach. Assume the number of bacteria per liter of water is normal with mean and standard...
Study smarter with the SolutionInn App