Angry Chair Furniture Sdn Bhd commenced their business on 2 January 2020. The following is the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Angry Chair Furniture Sdn Bhd commenced their business on 2 January 2020. The following is the data for the next four months: January February 5 30 40 40 Sales (units) Production (units) March 45 60 April 75 60 Additional information: i. ii. iii. iv. Standard selling price and cost per unit are as follows: RM 1,500 700 400 100 Selling price Materials Labour Variable overhead Fixed overheads excluding depreciation is RM11,500 per month payable in the same month. Depreciation will be charged at RM1,500 per month. Cash royalty payment for designer Rafie Ghani amounted to RM50 for each unit produced. With effect from February, available factory space will be rented out at RM2,800 per month. Purchase of plant and machinery amounted to RM100,000 and is to be payable in amounts of RM50,000 in February, RM25,000 in April and the balance in June. vi. vii. viii. The company's trade terms are: • Sales -50% cash, the balance payable 2 months after invoice. • Materials - 10% cash, the remaining is payable 1 month later. • Labour-cash. • All other expenditures - 1 month credit. A loan of RM150,000 is expected to be received in March and the repayment of RM2,000 per month will begin from April. Cash in hand as at 2nd January 2020 is RM7,800. Required: Prepare a cash budget for the FOUR (4) months from January to April 2020, showing clearly the balances at each month end. [30 marks] Angry Chair Furniture Sdn Bhd commenced their business on 2 January 2020. The following is the data for the next four months: January February 5 30 40 40 Sales (units) Production (units) March 45 60 April 75 60 Additional information: i. ii. iii. iv. Standard selling price and cost per unit are as follows: RM 1,500 700 400 100 Selling price Materials Labour Variable overhead Fixed overheads excluding depreciation is RM11,500 per month payable in the same month. Depreciation will be charged at RM1,500 per month. Cash royalty payment for designer Rafie Ghani amounted to RM50 for each unit produced. With effect from February, available factory space will be rented out at RM2,800 per month. Purchase of plant and machinery amounted to RM100,000 and is to be payable in amounts of RM50,000 in February, RM25,000 in April and the balance in June. vi. vii. viii. The company's trade terms are: • Sales -50% cash, the balance payable 2 months after invoice. • Materials - 10% cash, the remaining is payable 1 month later. • Labour-cash. • All other expenditures - 1 month credit. A loan of RM150,000 is expected to be received in March and the repayment of RM2,000 per month will begin from April. Cash in hand as at 2nd January 2020 is RM7,800. Required: Prepare a cash budget for the FOUR (4) months from January to April 2020, showing clearly the balances at each month end. [30 marks]
Expert Answer:
Answer rating: 100% (QA)
Cash Budget In RM Jan Feb March April AOp Balance 7800 18750 104950 14450 B Collection Cash Sales 5... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
When should you include integer constraints in a Solver model? What is the disadvantage of using an integer constraint?
-
When taxpayers file a tax return, they will either pay an additional amount or receive a refund of excess taxes paid. Briefly explain how this settling up process works. Why might a taxpayer pay too...
-
When should insurance products be used in a project finance deal? a) Due to the contractual structure of project finance, there's no need for insurance because risks are allocated among various...
-
Vehicles begin arriving at Allen fieldhouse at 6:30 PM, at a constant rate of 4 per minute. One gate opens at 7:00 PM and processes cars at a rate of 5 vehicles per minute. At 7:10 PM, a second gate...
-
What are some of the common problems in implementing industrial policies?
-
Let \(R_{1} \sim\left(\mu_{1}=4 \%, \sigma_{1}=10 \%ight)\) and \(R_{2} \sim\left(\mu_{2}=6 \%, \sigma_{2}=6 \%ight), ho\left(R_{1}, R_{2}ight)=\) \(25 \%\), where \(R_{1}, R_{2}\) are the returns of...
-
Michael Daigle, Attorney, P.C., began the year with total assets of \($122,000\), liabilities of \($71,000\), and stockholders equity of \($51,000\). During the year the business earned rev enue of...
-
Idaho Food Processors processes potatoes into french fries. Production requires two processes: cutting and cooking. Direct materials are added at the beginning of the cutting process (potatoes) and...
-
Rozzis Construction is analyzing its capital expenditure proposals for the purchase of equipment in the coming year. The capital budget is limited to $12,000,000 for the year. Linda Bentley, staff...
-
AT&T plans to sell the new iPhone for $200. The lower-priced phone would give AT&T an attractive weapon to win new subscribers. AT&Ts revenue is an average of $95 a month from each iPhone customer,...
-
Write Thesis Statements for the following three general subjects. 1 - Diminishing cultural values 2 - Social networking sites 3 - Brands Assessment Rubric for Thesis Statement : Structure: Relevance:...
-
Express the equation in exponential form. A) log(16) = 4 That is, write your answer in the form 24 = B. Then indicate what A and B are. B) log, (3125) = 5 That is, write your answer in the form 50 =...
-
3. (10) The script below demonstrates a very basic loop structure. Indicate the value of R1 after 5 iterations of the loop. (Given the very first line of code, you can assume R1 starts out as 0x00)...
-
An airplane flies 450 km/h at an elevation of 2000 m in a standard atmosphere. (a) Detemrine the pressure at point 1 that is far ahead of the airplane. (b) Determine the pressure at the stagnation...
-
You are a police officer examining the scene of a car crash that claimed the life of someone driving a Tesla. There was a collision involving them and a pickup truck. The truck driver, who survived,...
-
The Art of Not Being Governed" (18 min. 9 sec.) by Yale University Located at: https://youtu.be/aVwrUsib4vU?si=wpPMAgu6HKV_RuEA 1. Who are the 'hill people,' and why are they not 'primitive'? 2. How...
-
Consider a dataset with the following 7 data points: {(3, +1), (2,+1), (-1,-1), (0,-1), (+1,-1), (+2, +1), (+3, +1)} Consider mapping these points to 2 dimensions using the feature vector (x) = (x,...
-
The following selected accounts and normal balances existed at year-end. Notice that expenses exceed revenue in this period. Make the four journal entries required to close the books: Accounts...
-
The SPV's cost of equity is: a) The weighted average of sponsors' WACC. b) The sponsors' weighted average cost of equity. c) Independent of the cost of the sponsors' sources of financing.
-
Which factors are taken into account in the final due diligence report issued by the independent engineer?
-
By means of the mechanism establishing pro-rata equity payments: a) Sponsors make resources available before drawdown's on the loan are made. b) Sponsors make resources available after the entire...
-
Green, CPA, is considering audit risk at the financial statement level in planning the audit of National Federal Bank (NFB) Company's financial statements for the year ended December 31, 19X0. Audit...
-
For the following sets of circumstances, indicate whether the auditor would have a high or low risk of failing to detect these circumstances with appropriate audit procedures. Give reasons for your...
-
Using the audit risk model, calculate detection risk if the other risks are set at these levels. a. Individual audit risk of 5 percent. Inherent risk of 50 percent. Control risk of 40 percent. b....
Study smarter with the SolutionInn App