interpret and explain this chart with yourword.

Equity multiples model Equity valuation model Firm's earnings or book value Cash flows to equity holders or dividends discounted at the multiplied by the Value of equity Corresponding market multiple Cost of equity equals Discounted cash flow model Value of debt Adjusted present value model Cash flows from business assets discounted at the Unlevered value of business assets Cash flows from business assets less the Unlevered cost of equity discounted at the Levered value of business assets Tax savings Weighted average cost of capital Present value of tax savings discounted at the Cost of debt multiplied by the EBITDA2 EBITDA multiples model EBITDA multiple