It is December 2021. You work as a financial analyst for Merck & Co. and are...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
It is December 2021. You work as a financial analyst for Merck & Co. and are tasked with the due diligence on the proposed acquisition of a biotech startup. You estimated the following cash flows for the startup: 0+ decimals After 2026, cash flows are expected to grow by 2% per year. Based on the riskiness of your industry, you think that your weighted average cost of capital is 12%. The biotech firm has 5 million shares and bonds worth $120 million outstanding. Submit Year Part 1 Attempt 3/5 for 1.2 pts. What is the terminal value, i.e., the present value of all free cash flows from 2027 to infinity expressed in 2026-dollars (in $ million)? 2022 2023 2024 2025 2026 0+ decimals Expected cash flow from assets ($ million) (end of year) 73.5 110.25 143.33 171.99 189.19 Submit Part 2 What is the total value of the company (in $ million)? Part 3 What is the value per share of common stock (in $)? Attempt 2/5 for 1.6 pts. Attempt 2/5 for 1.6 pts. It is December 2021. You work as a financial analyst for Merck & Co. and are tasked with the due diligence on the proposed acquisition of a biotech startup. You estimated the following cash flows for the startup: 0+ decimals After 2026, cash flows are expected to grow by 2% per year. Based on the riskiness of your industry, you think that your weighted average cost of capital is 12%. The biotech firm has 5 million shares and bonds worth $120 million outstanding. Submit Year Part 1 Attempt 3/5 for 1.2 pts. What is the terminal value, i.e., the present value of all free cash flows from 2027 to infinity expressed in 2026-dollars (in $ million)? 2022 2023 2024 2025 2026 0+ decimals Expected cash flow from assets ($ million) (end of year) 73.5 110.25 143.33 171.99 189.19 Submit Part 2 What is the total value of the company (in $ million)? Part 3 What is the value per share of common stock (in $)? Attempt 2/5 for 1.6 pts. Attempt 2/5 for 1.6 pts.
Expert Answer:
Answer rating: 100% (QA)
To calculate the present value of all free cash flows from 2027 to infinity terminal value and the total value of the company we can use the Gordon Gr... View the full answer
Related Book For
Managerial Accounting
ISBN: 978-0077522940
15th edition
Authors: Ray Garrison, Eric Noreen, Peter Brewer
Posted Date:
Students also viewed these finance questions
-
Congratulations, you were hired as a financial analyst for United Cruises following your studies at the University of Technology Sydney. United Cruises is a cruise ship service provider in the...
-
Is Madisons response regarding the factors that affect short-term and long-term rate volatility correct? A. Yes B. No, she is incorrect regarding factors linked to long-term rate volatility C. No,...
-
Why is limited liability more important for firms trying to raise funds from a large number of investors than for firms trying to raise funds from a small number of investors?
-
During the first quarter, Francum Company incurs the following direct labor costs: January $40,000, February $30,000, and March $50,000. For each month, prepare the entry to assign overhead to...
-
Describe the various roles of advanced practice nurses.
-
Fill in the missing blocks for the ANOVA summary table on net profits and market value used with regression analysis. a. What does the F tell you? (Alpha= .05) b. What is the t value? Explain...
-
A 0.025-kg bullet enters a 2.35-kg watermelon with a speed of 217 m/s and exits the opposite side with a speed of 109 m/s. If the melon was originally at rest, then what speed will it have as the...
-
1. Since Mr. Snodgrass doesnt have any historical data, (only an estimate of the number of customers hell serve each month), which specific type of qualitative method is he using? What would be the...
-
The side length of square A is (2x + 1) meters. The side length of square B is 4 meters longer than that of square A. Find the difference in the area of the squares.
-
Explain the SCOR model and how it can be used for performance measurement.
-
Describe the overall purpose of an accounting system and outline the differences between financial accounting and management accounting.
-
Discuss the options suggested by agency theory on how to mitigate or avoid agency problems in a supply chain context.
-
Explain why performance measurement is especially complex in supply chain networks!
-
How can trust be measured in performance measurement? Can trust be quantified?
-
A new piece of equipment is purchased for 15,000 (SGD Dollars). The expected lifetime of the asset is five years. Which depreciation method depreciates exactly 3,000 SGD each year? a) Activity...
-
Drainee purchases direct materials each month. Its payment history shows that 65% is paid in the month of purchase with the remaining balance paid the month after purchase. Prepare a cash payment...
-
Beech Corporation is a merchandising company that is preparing a master budget for the third quarter of the calendar year. The companys balance sheet as of June 30th is shown below: Beechs managers...
-
Superior Company provided the following account balances for the year ended December 31 (all raw materials are used in production as direct materials): Selling expenses . . . . . . . . . . . . . . ....
-
Why do companies take a physical count of their inventory on hand at least once per year?
-
True or False: When multiple independent, divisible investments are available, form the investment portfolio so that the internal rate of return is maximized.
-
Polaris Industries has \(\$ 1,250,000\) available for additional innovations on the Victory Vision motorcycle. These include the five indivisible, equal-lived alternatives, each of which guarantees...
-
Consider a capital budgeting formulation where the binary variables \(x_{1}\) and \(x_{2}\) are used to represent the acceptance \(\left(x_{i}=1 ight)\) or rejection \(\left(x_{i}=0 ight)\) of each...
Study smarter with the SolutionInn App