Question: It is December 31, 2016 and Mr. X needs your help again. He wants you to create his Income Statement for 2016. Please use the
- It is December 31, 2016 and Mr. X needs your help again. He wants you to create his Income Statement for 2016. Please use the following information to create the 2016 Income Statement.
- 2016 sales were 125% of 2015 sales
- Gross profit margin was 55%
- Operating profit margins were 15%
- Interest expense fell to 7%, given a change in interest rates
- The tax rate was 30%
| OBD Inc. | |
| Income Statement | |
| For the Year Ended December 31, 2015 | |
| Sales | $1,000,000 |
| Cost of goods sold | 400,000 |
| Gross profit (60% * $1,000,000) | $ 600,000 |
| Operating expenses |
|
| Depreciation expense | 5,000 |
| Selling and administrative expense | 475,000 |
| Operating income (12% * $1,000,000) | 120,000 |
| Interest expense (8% * $300,000) | 64,000 |
| Income before income taxes | 56,000 |
| Income tax expense (27% * $56,000) | 15,120 |
| Net income | $40,880 |
|
|
|
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
