Your new boss Wally Oliver is pleased with your work! He has given you another assignment....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Your new boss Wally Oliver is pleased with your work! He has given you another assignment. It is Dec 31, 2015 and Wally asks you to create financial statements for a new company owned by Lexi Holding. The company, called Madi Sporting Goods, started operations Jan 1, 2015 and sells sports equipment. Given that you want to keep your job - and that you like doing this stuff - you agree. Through discussions with Wally and documents he provides to you, you get much information. This information is listed below. Wally asks that you compile an income statement and balance sheet. O Sales were $1,000,000 in 2015 O O O O 0 0 0 0 0 0 0 O Gross profit margin was 60% Operating margins were 12% O The Bank of Toronto provided a loan on Jan 1, 2015 worth $300,000. The annual interest is 8% and is compounded annually. Interest only payments are needed - until the loan is due in 10 years, where a balloon payment for the full balance must be paid. The combined federal and provincial tax rates is 27% ending cash balance in Madi Sporting Goods is 200,000. The Accounts Receivables is 10% of sales Inventory is 15% of sales O Accounts Payable is 5% of sales Accrued expenses payable is 5.5% of sales Capital equipment purchases were made at the start of the year. These total $50,000. These depreciate at 10% per year Lexi Holding's owner, Mr. X, provided all other capital in the form of equity financing O Wally asks expenses). (Income Statement 10 marks, Balance Sheet 15 marks) OOOOO you to figure out his SG&A (Selling General and Administrative 2. It is December 31, 2016 and Wally needs your help again. He wants you to create his Income Statement for 2016. Please use the following information to create the 2016 Income Statement. 2016 sales were 125% of 2015 sales Gross profit margin was 55% Operating profit margins were 15% Interest expense fell to 7%, given a change in interest rates The tax rate was 30% (10 marks) 3. Wally says that Lauren created the Balance Sheet for December 31, 2016. Wally asks you to use the Income Statement you created (in 2 above) and the Balance Sheet Lauren created (in appendix B1) to complete a cash flow statement. You agree to create a cash flow statement for 2016. Note you will need to figure out how much was paid out to Lexi Holdings as a dividend. Finally, he asks you to share any observations have on Madi Sporting Goods based on what you have put together. you might Your new boss Wally Oliver is pleased with your work! He has given you another assignment. It is Dec 31, 2015 and Wally asks you to create financial statements for a new company owned by Lexi Holding. The company, called Madi Sporting Goods, started operations Jan 1, 2015 and sells sports equipment. Given that you want to keep your job - and that you like doing this stuff - you agree. Through discussions with Wally and documents he provides to you, you get much information. This information is listed below. Wally asks that you compile an income statement and balance sheet. O Sales were $1,000,000 in 2015 O O O O 0 0 0 0 0 0 0 O Gross profit margin was 60% Operating margins were 12% O The Bank of Toronto provided a loan on Jan 1, 2015 worth $300,000. The annual interest is 8% and is compounded annually. Interest only payments are needed - until the loan is due in 10 years, where a balloon payment for the full balance must be paid. The combined federal and provincial tax rates is 27% ending cash balance in Madi Sporting Goods is 200,000. The Accounts Receivables is 10% of sales Inventory is 15% of sales O Accounts Payable is 5% of sales Accrued expenses payable is 5.5% of sales Capital equipment purchases were made at the start of the year. These total $50,000. These depreciate at 10% per year Lexi Holding's owner, Mr. X, provided all other capital in the form of equity financing O Wally asks expenses). (Income Statement 10 marks, Balance Sheet 15 marks) OOOOO you to figure out his SG&A (Selling General and Administrative 2. It is December 31, 2016 and Wally needs your help again. He wants you to create his Income Statement for 2016. Please use the following information to create the 2016 Income Statement. 2016 sales were 125% of 2015 sales Gross profit margin was 55% Operating profit margins were 15% Interest expense fell to 7%, given a change in interest rates The tax rate was 30% (10 marks) 3. Wally says that Lauren created the Balance Sheet for December 31, 2016. Wally asks you to use the Income Statement you created (in 2 above) and the Balance Sheet Lauren created (in appendix B1) to complete a cash flow statement. You agree to create a cash flow statement for 2016. Note you will need to figure out how much was paid out to Lexi Holdings as a dividend. Finally, he asks you to share any observations have on Madi Sporting Goods based on what you have put together. you might
Expert Answer:
Answer rating: 100% (QA)
086 Parta Madi sporting Goods Income statement Ended For the year a s... View the full answer
Related Book For
Management Accounting
ISBN: 9780730369387
4th Edition
Authors: Leslie G. Eldenburg, Albie Brooks, Judy Oliver, Gillian Vesty, Rodney Dormer, Vijaya Murthy, Nick Pawsey
Posted Date:
Students also viewed these accounting questions
-
An incomplete comparative income statement and balance sheet for Amherst Corporation follow: Requirement 1. Using the ratios, common-size percentages, and trend percentages given, complete the income...
-
An incomplete comparative income statement and balance sheet for Emore Corporation follow: Requirment 1. Using the ratios, common-size percentages, and trend percentages given, complete the...
-
On December 31, Fawzi Company prepared an income statement and balance sheet and failed to take into account four adjusting entries. The income statement, prepared on this incorrect basis, reflected...
-
Which of the following best describes employees suppliers and governments? a.These are examples of organisational stakeholders. b.These are rarely considered in organisational behaviour theories....
-
Medtronic, Inc., is a medical technology company that competes for customers with St. Jude Medical S. C., Inc. James Hughes worked for Medtronic as a sales manager. His contract prohibited him from...
-
In February 2006, former Senator Warren Rudman of New Hampshire completed a 17-month investigation of an $11 billion accounting scandal at Fannie Mae (a major enterprise involved in home-mortgage...
-
Soles Ltd sells two types of shoes, sandals and sneakers. During the financial year ended 30 June 2025, fixed costs were \($230\) 400 and sales were in the ratio of three units (pairs) of sandals to...
-
One item is omitted in each of the following recent year summaries of balance sheet and income statement data (in millions) for Google and Verizon Communications as of December 31, Year 1 and Year 2....
-
1. Create database named 'Watch'. Create a table named 'Watch' with the data fields as stated below in the database. Watch ID (Primary Key) Model Kind of watch glass Water resistance Strap Validation...
-
Vierra Popova Ltd (Example9.1) now wishes to prepare its cash budget for the second six months of the year. The budgeted income statements for each month of the second half of the year are as...
-
Figure P4.7 shows a rigid vessel with input volumetric-flow rate. Qin. The hydraulic fluid has fluid bulk modulus = 1.2(109) Pa. At the instant shown the pressure in the chamber is P = 1.8(106) Pa,...
-
1 A clothing store buys sweaters for $48.00 less 47% for buying over 50 pairs, and less a further 11-% for buying last season's style. The sweaters are then marked up to cover overhead expenses of 1...
-
A current-carrying coil is used at Earth to measure the strength of the horizontal component of the Earth's magnetic field and to measure the deflection of a compass placed inside the coil. What...
-
1). A person stands directly in front of two speakers that are emitting the same pure tone. The person then moves to one side until no sound is heard. At that point, the person is 7.15 m from one of...
-
Marian Manufacturing (2M) applies manufacturing overhead to jobs based on direct labor costs. For Year 2, 2M estimates its manufacturing overhead to be $421,200 and its direct labor costs to be...
-
1) The disk is placed inside a fluid having a viscous friction coefficient of A (Nm/rad/s). The moment of inertia of the disk is B (Nm/rad/s). The torsional spring constant is C (Nm/rad). The applied...
-
Home Care, Inc. ("HCI") is a publicly held corporation engaged in the business of providing home-based infusion therapy to cancer, HIV/AIDS, and blood disorder patients. A substantial share of HCI's...
-
Dr. Chan obtained a $15,000 demand loan at prime plus 1.5% on September 13 from the Bank of Montreal to purchase a new dental X-ray machine. Fixed payments of $700 will be deducted from the dentists...
-
Green Building Group specialises in a range of construction services including design services, shop and office fitouts, and recently developed environmental consulting services for architects and...
-
Ange Pala, the chief financial officer of a national tourist company, has become increasingly dissatisfied with the current budget process in the organisation. Much of her dissatisfaction relates to...
-
Using figure 1.5 as an example, develop an internal value chain for an airline such as Virgin Australia. Figure 1.5 Inbound logistics supply of grapes and packaging/production Research and...
-
A valve has a failure rate of 0.06 failures per year. A periodic inspection performed once a year can detect 60% of the failures. The valve is operated for 10 years before it is removed from service...
-
An instrument has a failure rate of 0.015 failures per year. All failures are immediately detectable. The MTTR is 24 hours. What is steady state unavailability?
-
A failure report states that a safety transmitter signaled a high pressure in a vessel and initiated a trip. Other pressure measurements did not indicate any high pressure. A diagnostic in the safety...
Study smarter with the SolutionInn App