IV. Effete Furniture is a furniture conglomerate undergoing restructuring. As part of its restructuring program, Effete...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
IV. Effete Furniture is a furniture conglomerate undergoing restructuring. As part of its restructuring program, Effete is considering the sale of its low growth Driftwood furniture unit. Driftwood's volume sales are expected to decline in the future and its long-term growth of dollar sales was not expected to exceed 3% per year. Effete wants to estimate the price it may get for Driftwood in a private auction of the unit as of the beginning of 2016. Exhibit 1 contains operating projections for Driftwood. Other data are presented in Exhibit 2. Given the uncertainty associated with this evaluation, the CFO of Effete would like to base the estimation on two different valuation approaches. (1) Compute the valuation of the Driftwood unit using a discounted cash flow approach. Hint: You can use the Free Cash Flow approach to conduct this valuation. Exhibit 1. Driftwood Unit - 2016-2020 Projections (millions $) 2016 2017 2015 2018 2019 2020 2,308.0 1.20% Sales Operating marg. EBIT Depreciation CAPEX + WC incr. 2,223.2 1.12% 24.9 2,245.6 1.14% 1.16% 2,284.2 25.6 32.0 32.6 38.2 40.2 34.2 40.0 30.9 30.5 2,550.0 2,616.7 1.20% 1.20% 30.0 30.0 30.0 30.0 Effete estimates that the buyer can finance the acquisition with 45% debt, which can be raised at a 11% rate. The beta of publicly traded companies in the furniture industry with a similar product portfolio as Driftwood and with similar capital structures is 1.33. The yield on long-term government bonds is 7.52% and the equity risk premium over the government rate for small cap firms is estimated at 6%. The firm's corporate tax rate is 40%. (Four points) IV. Effete Furniture is a furniture conglomerate undergoing restructuring. As part of its restructuring program, Effete is considering the sale of its low growth Driftwood furniture unit. Driftwood's volume sales are expected to decline in the future and its long-term growth of dollar sales was not expected to exceed 3% per year. Effete wants to estimate the price it may get for Driftwood in a private auction of the unit as of the beginning of 2016. Exhibit 1 contains operating projections for Driftwood. Other data are presented in Exhibit 2. Given the uncertainty associated with this evaluation, the CFO of Effete would like to base the estimation on two different valuation approaches. (1) Compute the valuation of the Driftwood unit using a discounted cash flow approach. Hint: You can use the Free Cash Flow approach to conduct this valuation. Exhibit 1. Driftwood Unit - 2016-2020 Projections (millions $) 2016 2017 2015 2018 2019 2020 2,308.0 1.20% Sales Operating marg. EBIT Depreciation CAPEX + WC incr. 2,223.2 1.12% 24.9 2,245.6 1.14% 1.16% 2,284.2 25.6 32.0 32.6 38.2 40.2 34.2 40.0 30.9 30.5 2,550.0 2,616.7 1.20% 1.20% 30.0 30.0 30.0 30.0 Effete estimates that the buyer can finance the acquisition with 45% debt, which can be raised at a 11% rate. The beta of publicly traded companies in the furniture industry with a similar product portfolio as Driftwood and with similar capital structures is 1.33. The yield on long-term government bonds is 7.52% and the equity risk premium over the government rate for small cap firms is estimated at 6%. The firm's corporate tax rate is 40%. (Four points)
Expert Answer:
Related Book For
Cornerstones of Cost Management
ISBN: 978-1285751788
3rd edition
Authors: Don R. Hansen, Maryanne M. Mowen
Posted Date:
Students also viewed these finance questions
-
Please help with the discusin questions ! I give thumbs up Case #1: Hailing a New Era: Haier in Japan As one of the most valuable brands in China, Haier designs,manufactures, and sells various home...
-
Our first set of questions is related to some basic exercises from the required prerequisite background in mathematics (Calculus I and Discrete Math). You should feel very comfortable doing these....
-
Suppose the force of 30.0 N pushes on two boxes of unknown mass. We know, however, that the acceleration of the boxes is 1.20 m/s2 and the contact force has a magnitude of 4.45 N. Find the mass of...
-
What are underbillings and how do they occur?
-
1. Identify an entrepreneur in your area you would like to interview. 2. Contact the person you have selected and make an appointment. Be sure to explain why you want the appointment and to give a...
-
OGrady Apparel Company was founded nearly 160 years ago when an Irish merchant named Garrett OGrady landed in Los Angeles with an inventory of heavy canvas, which he hoped to sell for tents and wagon...
-
In-kind contributions Group of answer choices should be included as part of the budget should be included only if the dollar value exceeds $800 should be included as part of the budget if the donor...
-
Fourth-Sixth-Twelfth Bank currently pays an annuall dividend of $1.40 per share. After extensive analysis, you forecast that the Bank's stock will continue to pay the $1.40 dividend for four years....
-
1. What is the last thing you should do before you leave a chemistry lab for the day? 2. If you are working with strong acids or caustic reagents what additional lab safety step should you take in...
-
7. A toy car of mass 10 kg initially moves with a speed of 2 m/s. How much work must be done on the car to increase its speed to 8 m/s?
-
Complete the following problems. a. Express the area A of the cross-section cut from the ellipsoid x 16 25 = 1 by the plane z = d as a function of d. (The area of an ellipse with semiaxes a and b is...
-
. Create a WPA form that will allow USF students to enter their personal data. Create an interface to collect a first name, last name. Your program will assign the student a U number and will display...
-
Do managers from all functional areas of the firm contribute input to the information system?
-
Linda is 40 years old, expect to retire in 25 years at age 65, and then live for 15 more years until age of 80. Her current income is $40,000 and she doesn't have any additional assets. If her target...
-
On 3 March 2020, five-year credit default swaps (CDS) on the seniorUS dollar denominated debt of ANZ Banking Group were trading at 39.39 basis points, up from 25.55 basis points on 20 February 2020....
-
A firm has the following balance sheet: Assets Cash Accounts receivable Inventory Plant and equipment $ 15,000 150,000 92,000 170,000 $427,000 Liabilities and Equity Accounts payable Long-term debt...
-
Katayama Company produces a variety of products. One division makes neoprene wetsuits. The divisions projected income statement for the coming year is as follows: Sales (65,000 units) .......
-
Gaston Company manufactures furniture. One of its product lines is an economy-line kitchen table. During the last year, Gaston produced and sold 100,000 units for $100 per unit. Sales of the table...
-
Wehner Company is currently manufacturing Part ABS-43, producing 55,000 units annually. The part is used in the production of several products made by Wehner. The cost per unit for ABS-43 is as...
-
Identify the sources and discuss the consequences of bank runs, bank panics, and financial crises.
-
Explain why and how the government intervenes in the financial system, and the problems the government safety net creates.
-
Deflation is the rate of decline in the aggregate price level. Why might unexpected deflation be of particular concern to someone managing a bank?
Study smarter with the SolutionInn App