Jackson Thomas Ltd has provided the below data to enable the preparation of a cash budget...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Jackson Thomas Ltd has provided the below data to enable the preparation of a cash budget for the month of April 2022. Credit sales Purchases Wages and salaries paid Factory expenses paid Administration expenses paid April $368,000 195,000 50,400 34,760 30,800 All sales are on credit and are GST exclusive at 10%. GST is collected at time of receipt. • Collections from accounts receivable normally have the following pattern: o 70 per cent in the month of sale, o 30 per cent in the month following the sale, and • Sales in January, February and March were $275,000, $246,000 and $352,000 respectively. • Purchases are paid in the month following the purchase. All purchases are GST exclusive at 10% and are paid at the time of payment of the purchase. • Purchases in March were $172,000. • Factory expenses includes $12,000 for depreciation expense each month. Factory expenses are GST exclusive at 10% • Administration expenses are GST exclusive at 10%. • March 2022 GST settlement amount, payable to Australian Taxation Office (ATO) in April is $4,235 The cash balance at 31 March 2022 was $22,600. You are required to complete a cash Budget for the month of April 2022< k 7 L Total cash receipts 7 7 7 ↑ CASH RECEIPTS Cash budget CASH PAYMENTS Total cash payments Net change in cash Opening cash balance Closing cash balance $4 7 7 7 L L 2 L L L 7 7 7 ↑ T₁ 7 T₁ 7 7 7 7 7 7 7 T L₂ 7 Jackson Thomas Ltd has provided the below data to enable the preparation of a cash budget for the month of April 2022. Credit sales Purchases Wages and salaries paid Factory expenses paid Administration expenses paid April $368,000 195,000 50,400 34,760 30,800 All sales are on credit and are GST exclusive at 10%. GST is collected at time of receipt. • Collections from accounts receivable normally have the following pattern: o 70 per cent in the month of sale, o 30 per cent in the month following the sale, and • Sales in January, February and March were $275,000, $246,000 and $352,000 respectively. • Purchases are paid in the month following the purchase. All purchases are GST exclusive at 10% and are paid at the time of payment of the purchase. • Purchases in March were $172,000. • Factory expenses includes $12,000 for depreciation expense each month. Factory expenses are GST exclusive at 10% • Administration expenses are GST exclusive at 10%. • March 2022 GST settlement amount, payable to Australian Taxation Office (ATO) in April is $4,235 The cash balance at 31 March 2022 was $22,600. You are required to complete a cash Budget for the month of April 2022< k 7 L Total cash receipts 7 7 7 ↑ CASH RECEIPTS Cash budget CASH PAYMENTS Total cash payments Net change in cash Opening cash balance Closing cash balance $4 7 7 7 L L 2 L L L 7 7 7 ↑ T₁ 7 T₁ 7 7 7 7 7 7 7 T L₂ 7
Expert Answer:
Related Book For
Contemporary Financial Management
ISBN: 978-1285198842
13th edition
Authors: R. Charles Moyer, James R. McGuigan, Ramesh P. Rao
Posted Date:
Students also viewed these accounting questions
-
The management of Tridell Corporation requested a cash budget for the coming quarter, January through March. The budget is to be prepared from the following data: Collections of accounts receivable...
-
A to Z Pty Ltd has provided the following planned per-unit cost and sales data for the year ended 30 June 2016: A B C Selling price Direct labour cost Direct materials cost Variable factory overhead...
-
Alberta Limited needs a cash budget for the month of November. The following information is available: a. The cash balance on November 1 is $6,000. b. Sales for October and November are $80,000 and...
-
A climate model predicts that Earth's ECS is 2.0 K. If the radiative forcing from a doubling of CO2 is 3.7 Wm 2, and the Planck feedback simulated by the model is -3.4 Wm 2K what is the sum of all...
-
The Pelletier Corporation has just discovered that it will not have enough warehouse space for the next five months. The additional warehouse space requirements for this period are: To cover its...
-
Ahmed, Bassem and Jamal are partners in Tadamon Company who share profits and losses at a ratio of 2 : 2 : 4 respectively. On 1 / 1 / 2 0 2 2 , it was decided to liquidate the company, and the...
-
a. Using algebra, establish an alternative expression \[b_{1}=\frac{\sum_{i=1}^{n} \text { weight }_{i} \times \text { slope }_{i}}{\sum_{i=1}^{n} \text { weight }_{i}} .\] Here, slope \(_{i}\) is...
-
Using the diagram below, do the following: a. Draw a tree diagram for the scissors. b. Prepare an MRP plan for scissors. Lead times are one day for each component and final scissor assembly, but two...
-
A ball of mass 0,5 kg is projected vertically downwards from a height of 1,8 m with an initial velocity of 2 m.s1. The ball hits the ground and bounces two times. The position-time graph for the...
-
In addition to a Gantt chart, youve drawn Brian a PERT diagram so that you can communicate the necessity to keep an eye on the critical path. Consult Figure which was derived from the data from...
-
The Whispering Company issued $360,000 of 11% bonds on January 1, 2017. The bonds are due January 1, 2022, with interest payable each July 1 and January 1. The bonds were issued at 104. Prepare the...
-
1 . Alice's mother has worked at PT. ABC for several years. She plans to buy her own car and since 3 years ago, Ms. Alice has put aside IDR 60,000,000 from her savings account, which pays her...
-
You are given a dataset. The dataset file name is CAR_ACCIDENTS_VEECTORIA.csv. The file size is 2 kb. The data was created on 2 Jan 2020. The dataset was provided and prepared by Veectorian...
-
Consider the following two-player game. There are stones placed on a table. Players alternate turns. On a player's turn, they must remove k stones for some 0
-
As part of your analysis, you are required to analyze the company's sources and uses of cash for 2022. Required: Prepare a Cash Flow Statement for Lang Industrial Systems Inc. for year ended 2022. 12...
-
The function f(x, y) = (x + y-11) + (x+y-7) is known as Himmelblau's function which is a function designed for testing per- formance of optimization algorithms (you can see more examples here)....
-
Hello Ltd has two departments, each regarded as a separate CGU. The carrying amounts of the assets within each department at 30 June 2022 are as follows: Cash Accounts receivable (net) Inventories...
-
Evaluate the line integral, where C is the given curve. C x 2 dx + y 2 dy, C consists of the arc of the circle x 2 + y 2 = 4 from (2, 0) to (0, 2) followed by the line segment from (0, 2) to (4, 3)
-
The bonds of Columbia Gas paid no interest in 1993 because the firm had declared bankruptcy. One issue of these bonds, the 8 percent coupon bonds due in 1996, was selling at 109 percent of par value,...
-
Greenwich Industries has forecasted its monthly needs for working capital (net of spontaneous sources, such as accounts payable) for 2013 as follows: Short-term borrowing (that is, a bank line of...
-
NPR MedTech Corporation is considering acquiring IV Pumps Inc. a relatively small company that manufactures intravenous pumps for use by hospitals. NPR MedTech believes it can grow IV Pump's sales by...
-
What is the pro forma statement, and how important is it for a business?
-
Briefly compare replacement value to liquidation value of an asset.
-
Briefly describe what quality control is all about, and explain the three statistical types of control.
Study smarter with the SolutionInn App