Just need help with the last part. Please read the question and look at the numbers because last time i posted this someone just threw in random numbers from a different question thanks.

INFO FOR COST PLUS ANALYSIS Direct Materials Direct Labor Overhead COGS SG&A Total Product Cost Profit (mark-up) Price INFO FOR TOTAL COST ANALYSIS Unit conversions Avg cubic ft per unit product Cubic ft per pallet Cubic ft per container Pallets per container* Units per pallet* Units per container* Shipping costs Shipping to port of export per cube Cargo shipping costs per container Import duties (% value product) Port handling charges (% value of product) Rail freight charges per container Trucking costs per container per mile Number of miles trucked Total cost per unit Price Shipping to port of export Cargo shipping costs per unit Import duties Port handling charges Rail freight charges Trucking costs Sub total shipping costs Total cost per unit Expected increased unit sales Sales revenue per unit $ $ Material (per Unit) Labor Overhead (% of labor) Fixed Costs (for expanded capacity) At what quantity, Q, does the cost to make equal the cost to buy? $ $ $ $ $ $ $ $ $ $ $ ZHUOYUE SUPPLIES (SHANGHAI) Current Pricing $ $ $ $ $ $ $ $ 300.00 700.00 945.00 1,945.00 350.10 2,295.10 229.51 2,524.61 2.55 31.1 2,600 84 12 1020 $1.75 3,426 25% 15% 3,500.00 3.83 177 2,524.61 1.75 3.36 631.15 378.69 3.43 0.66 $1,019.05 3,543.66 INTERNAL INFO FOR CareMed 150,000.00 10,000.00 900.00 1,025.00 125% $4,500,000 Q= (FCMake - FC Buy)/(VC Buy - VCMake) Q= Allocation $ $ 135% $ $ 18% $ $ 10% $ $ $ $ $ $ $ $ $ $ $ $ $ $ SCHLECHTE MEDIZIN (GERMANY) Current Pricing 200.00 950.00 1,187.50 2,337.50 350.63 2,688.13 188.17 2,876.29 2.55 31.1 2,500 80 12 980 0.75 2,750 3.7% 8% 0% 1.31 975 2,876.29 0.75 2.81 106.42 230.10 1.30 341.38 3,217.68 Allocation 125% 15% 7% INFO FOR COST PLUS ANALYSIS Direct Materials Direct Labor Overhead COGS SG&A Total Product Cost Profit (mark-up) Price INFO FOR TOTAL COST ANALYSIS Unit conversions Avg cubic ft per unit product Cubic ft per pallet Cubic ft per container Pallets per container* Units per pallet* Units per container* Shipping costs Shipping to port of export per cube Cargo shipping costs per container Import duties (% value product) Port handling charges (% value of product) Rail freight charges per container Trucking costs per container per mile Number of miles trucked Total cost per unit Price Shipping to port of export Cargo shipping costs per unit Import duties Port handling charges Rail freight charges Trucking costs Sub total shipping costs Total cost per unit Expected increased unit sales Sales revenue per unit $ $ Material (per Unit) Labor Overhead (% of labor) Fixed Costs (for expanded capacity) At what quantity, Q, does the cost to make equal the cost to buy? $ $ $ $ $ $ $ $ $ $ $ ZHUOYUE SUPPLIES (SHANGHAI) Current Pricing $ $ $ $ $ $ $ $ 300.00 700.00 945.00 1,945.00 350.10 2,295.10 229.51 2,524.61 2.55 31.1 2,600 84 12 1020 $1.75 3,426 25% 15% 3,500.00 3.83 177 2,524.61 1.75 3.36 631.15 378.69 3.43 0.66 $1,019.05 3,543.66 INTERNAL INFO FOR CareMed 150,000.00 10,000.00 900.00 1,025.00 125% $4,500,000 Q= (FCMake - FC Buy)/(VC Buy - VCMake) Q= Allocation $ $ 135% $ $ 18% $ $ 10% $ $ $ $ $ $ $ $ $ $ $ $ $ $ SCHLECHTE MEDIZIN (GERMANY) Current Pricing 200.00 950.00 1,187.50 2,337.50 350.63 2,688.13 188.17 2,876.29 2.55 31.1 2,500 80 12 980 0.75 2,750 3.7% 8% 0% 1.31 975 2,876.29 0.75 2.81 106.42 230.10 1.30 341.38 3,217.68 Allocation 125% 15% 7%