Kelli is considering a project that would last for $3$ years and have a cost of capital of $10\mathrm{.}98$ percent. The relevant level of net working capital for the project is expected to be

$$9,620\mathrm{.}00$ immediately $($at year $0)$; $$30,700\mathrm{.}00$ in $1$ year; $$27,500\mathrm{.}00$ in $2$ years; and $$8,520\mathrm{.}00$ in $3$ years. Relevant expected operating cash flows and cash flows from capital

spending in years $0,1,2,$ and $3$ are presented in the following table. What is the net present value of this project?

None of the above is within $$10$ of the correct answer