Kim Possible Integrated Toys Ltd. Income Statement Year Ended December 31, 2009 Sales Cost of goods...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Kim Possible Integrated Toys Ltd. Income Statement Year Ended December 31, 2009 Sales Cost of goods sold Gross margin Amortization Expense Operating Expense Income from operations Interest Revenue Interest Expense Income before taxes Income taxes Net income 49,000 195.000 2009 $858,000 513.000 345,000 53,000 244.000 184.000 101,000 4,000 24.000 81,000 33.000 $48,000 2008 $803,000 509.000 294,000 237.000 57,000 0 14.000 43,000 17.000 $26.000 Question 1 continued...) Kim Possible Integrated Toys Ltd. Balance Sheet December 31, 2009 Assets Cash Accounts receivable, net Inventories Prepaid insurance Long term investments Property, plant & Equipment Less: Accumulated amortization Liabilities Accounts payable Accrued liabilities Long term debt Shareholders equity Common shares Retained earnings Additional Information: a) b) 956,000 449,000 2009 $29,000 114,000 113,000 6.000 262,000 18,000 $115,000 27,000 507,000 400,000 399.000 414.000 $787.000 $644.000 $656.000 142,000 289,000 431.000 186,000 170.000 799,000 356,000 $787.000 2008 2007 $32,000 $32,000 85,000 92,000 111,000 101,000 8.000 8.000 236,000 233,000 9,000 9000 $95,000 $85,000 31,000 41,000 126,000 126,000 198,000 228,000 324.000 354.000 186,000 186,000 134,000 116.000 320,000 302,000 $644.000 $656.000 10,000 common shares issued and outstanding since December 31, 2005. Kim Possible purchases its entire inventory from Ron Stoppable Manufacturing Limited to be sold in its Florida stores. Information pertaining to question 1 Industry Averages Year Ended December 31, 2009 Current Quick / Acid - Test Debt Times Interest Earned These are the only industry averages that we can find in the market place Fishing .050 0.850 Food 2.300 1.350 0.840 0.500 2.900 2.500 Retail Construction 1.250 0.600 0.720 3.620 1.500 0.400 0.640 2.800 Required: a. Complete and interpret the financial statement analysis of Kim Possible Integrated Toys Ltd. using financial ratios from our toolbox and the limited statistical information from other industries is provided and inserted into the spreadsheet attached. Complete all four sections of the analysis to the extent possible on excel spreadsheet provided (40 points) b. The Board of directors of Timon Inc. has approached you to prepare an analysis of Kim Possible Integrated Toys Ltd. Your clients represent all four of Kim Possible's stakeholder groups: short-term trade creditors; long- term creditors; shareholders; and the company managers. You are thinking about what each stakeholder group is looking for from your analysis. Write a brief memo about each stakeholder group. Include in your answer a brief discussion on what each group wants and which of the four aspects of financial analysis provides the best information for each of the stakeholder groups. (12 points) c. As a trade supplier, would you provide Kim Possible Integrated Toys Ltd. with a $20,000 line of credit? Discuss each ratios. (8 points) Kim Possible Integrated Toys Ltd. Income Statement Year Ended December 31, 2009 Sales Cost of goods sold Gross margin Amortization Expense Operating Expense Income from operations Interest Revenue Interest Expense Income before taxes Income taxes Net income 49,000 195.000 2009 $858,000 513.000 345,000 53,000 244.000 184.000 101,000 4,000 24.000 81,000 33.000 $48,000 2008 $803,000 509.000 294,000 237.000 57,000 0 14.000 43,000 17.000 $26.000 Question 1 continued...) Kim Possible Integrated Toys Ltd. Balance Sheet December 31, 2009 Assets Cash Accounts receivable, net Inventories Prepaid insurance Long term investments Property, plant & Equipment Less: Accumulated amortization Liabilities Accounts payable Accrued liabilities Long term debt Shareholders equity Common shares Retained earnings Additional Information: a) b) 956,000 449,000 2009 $29,000 114,000 113,000 6.000 262,000 18,000 $115,000 27,000 507,000 400,000 399.000 414.000 $787.000 $644.000 $656.000 142,000 289,000 431.000 186,000 170.000 799,000 356,000 $787.000 2008 2007 $32,000 $32,000 85,000 92,000 111,000 101,000 8.000 8.000 236,000 233,000 9,000 9000 $95,000 $85,000 31,000 41,000 126,000 126,000 198,000 228,000 324.000 354.000 186,000 186,000 134,000 116.000 320,000 302,000 $644.000 $656.000 10,000 common shares issued and outstanding since December 31, 2005. Kim Possible purchases its entire inventory from Ron Stoppable Manufacturing Limited to be sold in its Florida stores. Information pertaining to question 1 Industry Averages Year Ended December 31, 2009 Current Quick / Acid - Test Debt Times Interest Earned These are the only industry averages that we can find in the market place Fishing .050 0.850 Food 2.300 1.350 0.840 0.500 2.900 2.500 Retail Construction 1.250 0.600 0.720 3.620 1.500 0.400 0.640 2.800 Required: a. Complete and interpret the financial statement analysis of Kim Possible Integrated Toys Ltd. using financial ratios from our toolbox and the limited statistical information from other industries is provided and inserted into the spreadsheet attached. Complete all four sections of the analysis to the extent possible on excel spreadsheet provided (40 points) b. The Board of directors of Timon Inc. has approached you to prepare an analysis of Kim Possible Integrated Toys Ltd. Your clients represent all four of Kim Possible's stakeholder groups: short-term trade creditors; long- term creditors; shareholders; and the company managers. You are thinking about what each stakeholder group is looking for from your analysis. Write a brief memo about each stakeholder group. Include in your answer a brief discussion on what each group wants and which of the four aspects of financial analysis provides the best information for each of the stakeholder groups. (12 points) c. As a trade supplier, would you provide Kim Possible Integrated Toys Ltd. with a $20,000 line of credit? Discuss each ratios. (8 points)
Expert Answer:
Answer rating: 100% (QA)
A Based on the financial statement analysis of Kim possible integrated toys ltd it seems that the company is doing well overall However there are a fe... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Sales Cost of Goods Sold Gross Profit Selling and Administrative Expenses EBIT Interest Expense Income before Tax Income Statement 2017 Taxes Net Income $ 7,000,000 5,000,000 $ 2,000,000 $ $ $...
-
Sales for 2017 were $245,000, and the cost of goods sold was 60 percent of sales Selling and administrative expense was $24,500 Depreciation expense was 8 percent of plant and equipment (gross) at...
-
Net sales are $400,000, cost of goods sold is $310,000, operating expenses are $60,000 and other revenues are $5,200. What are the gross profit margin and profit margin? a. 22.5% and 7.5% b. 7.5% and...
-
Answer the Multple Choice Questions and the code for problem 6in the end PROBLEM 1: General UNIX 1. What is UNIX? a) an operating system b) a text editor c) programming language d) software program...
-
Kathy Gannon is the new owner of Kathys Computer Services. At the end of July 2014, her first month of ownership, Kathy is trying to prepare monthly financial statements. She has the following...
-
Record the following petty cash transactions of Handy Dan in the journal; explanations are not required. Nov 1 Established a petty cash fund with a $100 balance. 30 The petty cash fund had $33 in...
-
The power supply drives the primary coil at \(9.9 \mathrm{MHz}\). If this frequency is doubled, how must the capacitor in the secondary circuit be changed? A. Increase by a factor of 2 B. Increase by...
-
Bringham Company issues bonds with a par value of $ 800,000 on their stated issue date. The bonds mature in 10 years and pay 6% annual interest in semiannual payments. On the issue date, the annual...
-
Suppose we knew with a high level of confidence the size of a recessionary gap the economy was experiencing. Does it follow that we would also know with similar confidence how big a policy stimulus...
-
P6. (6 pts) Consider a generator of a CRC scheme 1010011 (i.e., x6+x++x+1). The message is 00110011 10001010. Answer the following questions. a. Compute the CRC bits for this packet (ignoring all...
-
Bread Toast Company has applied overhead of $500,000 and actual overhead of $400,000 for the month of December. It applies overhead based on direct labour hours and equalled to 50,000 direct labour...
-
The need to procure machines is by renting machines through an operating lease system at a cost of Rp. 1,000,000,000/ year or through a finance lease system at a cost of IDR 1,500,000,000/ year. what...
-
As you requested, I examined the entire workflow for the order from Bob's Construction, Inc., dated February 1, 20X6. I was able to locate all of the available relevant documents that were in the...
-
a commercial bank will loan you 54567 for 4 years to buy a car. the loan must be repaid in equal monthly payments at the end of the month . the annual interest rate on the loan is 5-98% of the unpaid...
-
What did Taylor and her schoolmates do to be certain their educational endeavors remained secret?
-
You have $18,986.64 in a brokerage account, and you plan to deposit an additional $3,000 at the end of every future year until your account totals $240,000. You expect to cam 13% annually on the...
-
FastGro Co is expecting Covid-related growth of -10% for 2 years before normal growth rates of 3% resume. The last dividend paid was $1.00. The required rate of return for FastGro Co is 8%. The...
-
Write out the formula for the total costs of carrying and ordering inventory, and then use the formula to derive the EOQ model. Andria Mullins, financial manager of Webster Electronics, has been...
-
How does activity-based costing differ from traditional costing methods? On what type of cost does activity-based costing focus?
-
Leroy Landry, the accountant for Louies Laundry, unfortunately left the companys second quarter budget folded in his shirt pocket when his wife Lola washed his clothes. Finding bits of paper in the...
-
Following is a condensed asset section of the December 31, 2009, balance sheet of Green Realty Corp., a real estate investment trust that owns and manages real estate properties. Many of the companys...
-
Using tha data file usmacro, estimate the ARDL \((2,1)\) model Your estimates should agree with the results given in equation (9.42). Use these estimates to verify the forecast results given in Table...
-
Using the data file usmacro, estimate the \(\operatorname{AR}(1)\) model \(G_{t}=\alpha+\phi G_{t-1}+v_{t}\). From these estimates and those obtained in Exercise 9.16, use the results from Exercise...
-
Consider the \(\operatorname{ARDL}(p, q)\) equation and the data in the file usmacro. For \(p=2\) and \(q=1\), results from the LM test for serially correlated errors were reported in Table 9.6 for...
Study smarter with the SolutionInn App