L$011-2$ M$11-11.$ Forecast an Income Statement ADP reports the following income statement.

$\backslash$table$[[$AUTOMATIC DATA PROCESSING INC. Statement of Consolidated Earnings $($$ millions$)$ For Year Ended June $30,2019],[$Total revenues,$$14,175\mathrm{.}2],[$Operating expenses,$7,145\mathrm{.}9],[$Systems development and programming costs,$636\mathrm{.}3],[$Depreciation and amortization,$304\mathrm{.}4],[$Total cost of revenues,$8,086\mathrm{.}6],[$Selling$,$ general, and administrative expenses,$3,064\mathrm{.}2],[$Interest expense,$129\mathrm{.}9],[$Total expenses,$11,280\mathrm{.}7],[$Other $($income$)$ expense, net,$(111\mathrm{.}1)],[$Earnings before income taxes,$3,005\mathrm{.}6],[$Provision for incorne taxes,$712\mathrm{.}8],[$Net earnings,$ $2,292\mathrm{.}8]]$

Forecast ADP's $2020$ income statement assuming the following income statement relations. All percentages $($other than total revenue growth and provision for income taxes$)$ are based on the historic percent of total revenues.

Total revenues growth.

$13\%$

Depreciation and amortization

$$460\mathrm{.}5$ million

Interest expense

No change

Other $($income$)$ expense, net

No change

Income tax rate $25\%$