Laura Sluce & Tobi Tse Manufacturing (LTM) has recently completed a $1,000,000 marketing study to sell...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Laura Sluce & Tobi Tse Manufacturing (LTM) has recently completed a $1,000,000 marketing study to sell widgets. Based on the study LTM has estimated that it will sell 10,000 widgets in year 1 11,000 widgets in year 2 12,000 widgets in year 3 9,000 widgets in year 4 8,000 widgets in year 5 each widget will be sold for $1,200. Variable costs per widget are $800, and fixed costs are $1,300,000 per year. Assume all costs will occur at the beginning of the year and the revenues will occur at the end of the year (e.g. variable costs and fixed costs for 10,000 widgets for year 1 will occur at year 0). Start-up costs include $1,000,000 of fully deductible expense at year 0, $2,000,000 for the building (CCA rate 5%), $3,000,000 for the equipment (CCA rate 30%), and $2,000,000 for land. Net working capital each year will be equal to 20% of the sales of the following year. Any remaining net working capital will be fully recovered at the end of the 5th year. At the end of 5 years the building will be sold for $1,500,000, equipment for $1,000,000, and land for $2,000,000. LTM is an ongoing profitable business and pays taxes at a rate of 40%, and uses a discount rate of 12%. Assume asset pool will remain open. Determine NPV. Laura Sluce & Tobi Tse Manufacturing (LTM) has recently completed a $1,000,000 marketing study to sell widgets. Based on the study LTM has estimated that it will sell 10,000 widgets in year 1 11,000 widgets in year 2 12,000 widgets in year 3 9,000 widgets in year 4 8,000 widgets in year 5 each widget will be sold for $1,200. Variable costs per widget are $800, and fixed costs are $1,300,000 per year. Assume all costs will occur at the beginning of the year and the revenues will occur at the end of the year (e.g. variable costs and fixed costs for 10,000 widgets for year 1 will occur at year 0). Start-up costs include $1,000,000 of fully deductible expense at year 0, $2,000,000 for the building (CCA rate 5%), $3,000,000 for the equipment (CCA rate 30%), and $2,000,000 for land. Net working capital each year will be equal to 20% of the sales of the following year. Any remaining net working capital will be fully recovered at the end of the 5th year. At the end of 5 years the building will be sold for $1,500,000, equipment for $1,000,000, and land for $2,000,000. LTM is an ongoing profitable business and pays taxes at a rate of 40%, and uses a discount rate of 12%. Assume asset pool will remain open. Determine NPV.
Expert Answer:
Answer rating: 100% (QA)
To compute sales we multiply unit sales by the price To compute variable ... View the full answer
Related Book For
Fundamentals of Corporate Finance
ISBN: 978-0071051606
8th Canadian Edition
Authors: Stephen A. Ross, Randolph W. Westerfield
Posted Date:
Students also viewed these accounting questions
-
Emeric and Ellies Painting Service estimates that it will paint 10 small homes, 5 medium homes, and 2 large homes during the month of June 2022. The company estimates its direct labor needs as 40...
-
Arnold Ambitious has recently completed a difficult Financial Statement audit for a nonpublic audit client. Ingrid Influence, the CFO, is thrilled with Arnold's work and tells him that she will...
-
R&D, a Crown corporation, has recently completed a human resource audit and inventory. One of the distressing results of the exercise was the revelation that its workforce is aging and that young...
-
Pierce Phones is considering the introduction of a new model of headphone whose selling price is $18 per unit and whose variable expense is $15 per unit. The company's monthly fixed expense is...
-
Employees of a large corporation are concerned about the declining quality of medical services provided by their group health insurance. A random sample of 100 office visits by employees of this...
-
An Earth satellite moves in an elliptical orbit with a period , eccentricity , and semi major axis a. Show that the maximum radial velocity of the satellite is 2a/1 2).
-
Identify at least three grounds a party may have for objecting to interrogatories.
-
On June 1, 2011, MacDougall Corporation approached Silverman Corporation about purchasing a parcel of undeveloped land. Silverman was asking $240,000 for the land and MacDougall saw that there was...
-
The Rolling Department of Oak Ridge Steel Company had 8,582 tons in beginning work in process inventory (50% complete) on July 1. During July, 61,300 tons were completed. The ending work in process...
-
a. How much cash does Patterson have on hand relative to its total assets? b. What proportion of Patterson's assets has the firm financed using short-term debt? Long-term debt? c. What percent of...
-
A solid disc with a mass of 4.0 kg and a radius of 0.40 m spins freely on a frictionless bearing at 30.0 rad/s. A 1.25 kg ball of putty is dropped on the disc and sticks at a point 0.20 m from the...
-
Suppose ABC Ltd. is a South African company that imports Omega Swiss Watches from Switzerland. On 1 November 2022, ABC Ltd. placed an order for 200 Omega watches from the manufacturer in Geneva. ABC...
-
The polishing machine used for both models has a capacity of 48,000 hours annually. Fixed manufacturing costs are $8,200,000 annually. Required: a. Suppose that the maximum annual unit sales that...
-
What strategies can be employed to ensure load balancers themselves are fault-tolerant and resilient to failure? Describe the concepts of active-active and active-passive load balancing setups.
-
Mr. and Mrs. Clark owned and ran a bed-and-breakfast for 15 years, but Mr. Clark's poor health forced them to sell. With few potential buyers interested, the Clarks sold to George Johnson for...
-
Derive equations of motion of the planar system composed of uniform beam and a disc, two linear springs and a torsional spring. For a given data compute natural frequencies and mode shapes of small...
-
A marketing research organization made contact with a major consumer food company (Barilla) to conduct a large scale segmentation study with the objective of improving market share. 1) The Researcher...
-
How do individual companies respond to economic forces throughout the globe? One way to explore this is to see how well rates of return for stock of individual companies can be explained by stock...
-
The home page for Air Canada can be found at aircanada.ca. Locate the most recent annual report, which contains a statement of financial position for the company. What is the book value of equity for...
-
Canadian banks are actively involved in financing home mortgages. Describe the role played by the Canada Mortgage and Housing Corporation in home mortgages (cmhc.ca). What is the National Housing...
-
Kiss 92.5 is considering the replacement of its old, fully depreciated sound mixer. Two new models are available. Mixer X has a cost of $743,000, a six-year expected life, and after-tax cash flow...
-
The following case deals with the problem of measuring the DTA and the related valuation allowance for year 4. The assumptions are as follows: Required Measure the deferred tax accounts and any...
-
The assumptions are as follows: The company has \($3,176\) of taxable income and \($100\) of tax credits for the current year. The \($84\) DTA for \($400\) of operating loss carryforwards was...
-
The following case deals with the recognition of a DTA, a DTL, and the determination of whether a valuation allowance is needed. The basic assumptions and facts are as follows: Required Complete the...
Study smarter with the SolutionInn App