Question: Looking back over the last few years, it is clear that Nicole Mackisey has accomplished a lot running her business, Nicoles Getaway Spa (NGS). Nicole

Looking back over the last few years, it is clear that Nicole Mackisey has accomplished a lot running her business, Nicoles Getaway Spa (NGS). Nicole is curious about her companys performance as she compares its financial statements.

2021 2020 2019
Balance Sheet
Cash $ 11,700 $ 9,200 $ 8,800
Accounts Receivable, Net 4,500 5,000 4,300
Inventory 2,450 4,250 2,850
Prepaid Expenses 1,750 2,050 1,200
Other Current Assets 550 600 450
Total Current Assets 20,950 21,100 17,600
Property and Equipment, Net 89,000 104,000 52,000
Total Assets $ 109,950 $ 125,100 $ 69,600
Current Liabilities $ 18,000 $ 18,000 $ 19,000
Long-Term Liabilities 43,750 58,750 22,750
Total Liabilities 61,750 76,750 41,750
Common Stock 37,500 42,500 23,400
Retained Earnings 10,700 5,850 4,450
Total Stockholders Equity 48,200 48,350 27,850
Total Liabilities and Stockholders Equity $ 109,950 $ 125,100 $ 69,600
Income Statement
Sales Revenue $ 92,500 $ 68,500 $ 56,500
Cost of Goods Sold 72,500 55,500 42,500
Gross Profit 20,000 13,000 14,000
Operating Expenses 5,250 3,250 8,250
Income from Operations 14,750 9,750 5,750
Interest Expense 1,750 3,850 1,550
Income before Income Tax Expense 13,000 5,900 4,200
Income Tax Expense 4,300 2,050 1,750
Net Income $ 8,700 $ 3,850 $ 2,450

Required:

1-a. Calculate the net profit margin, gross profit percentage, return on equity, and fixed asset turnover ratio for 2021 and 2020.

1-b. Was NGS more profitable in 2021 or 2020?

2. Calculate the current ratio for 2021 and 2020.

3-a. Calculate the debt-to-assets ratio and times interest earned ratio for 2021 and 2020.

3-b. Was NGS more solvent in 2021 or 2020?

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!