Lysa Manufacturing Pte.Ltd LM is a facemask manufacturing company located at Lost Angeles. LM named its...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image](https://dsd5zvtm8ll6.cloudfront.net/si.experts.images/questions/2024/05/663b348012ca7_095663b347fcfb0e.jpg)
Transcribed Image Text:
Lysa Manufacturing Pte.Ltd "LM" is a facemask manufacturing company located at Lost Angeles. LM named its special and exclusive facemask as "LYSA". Due to current situation of Corona Virus 2019 ("COVID-19") that required millions of facemasks in United State, LM revised their budget for the month of May 2020 onwards to meet the requirements from its customers. The new budget details for the three (3) months starting May 2020 are as below: 1. Sales and revenue budget LM projects that the company will sell 100,000 units of LYSA in May 2020, with sales expected to increase by 15% each month. Selling price per unit of LYSA is $25.00. Due to high demand, the selling price is expected to increase 10% every month. 2. Production budget Statement of financial position ("SOFP") as at 30 April 2019 indicates that the finished goods inventory account of LYSA has balance of 10,000 units. LM desires to have an ending inventory each quarter equal to 10% of the next quarter's sales. 3. Material budget LYSA contains of special fabrics imported from China. SOFP as at 30 April 2020 indicates that the imported materials has balance of 10,000 units at cost of $10.00 per unit. The company desired to have ending inventory each month equal to 40% of the same month's production. 4. Labour budget The production manager projects that each LYSA will requires 2 hours of direct labour with the cost per hour of $4.00. The direct labour cost also expected to increase by 10% every month. 5. Manufacturing overhead budget The production manager worked with the cost accountant to project the variable manufacturing cost at $5.00 per unit. Additionally, they projected that fixed cost are $5,000 per month for depreciation of machines and equipment and $5,000 for other fixed cost such as utilities and rental. 6. Expected actual results Below is the assumption of actual cost for the month of May 2020 and the rest remaining the same as per budgeted. Amount/Quantity Sales units Selling price Material cost per unit Labour hours required per unit Labour cost per hour 120,000 units $26.00 $5.50 1.5 hours $4.50 You are required to prepare budget reports below for the month of May, June and July 2020 and cumulative May until July 2020 a) Sales budget b) Production budget c) Material budget (3 Marks) (3 Marks) (3 Marks) (3 Marks) d) Labour budget e) Manufacturing overhead budget (5 Marks) f) Prepare Statement of Profit or Loss Statement (manufacturing) for three months (3 marks) g) Flexible budget and comparison between flexible budget and expected actual results for the month of May 2020. To state each line either favourable or unfavourable. (10 marks) Lysa Manufacturing Pte.Ltd "LM" is a facemask manufacturing company located at Lost Angeles. LM named its special and exclusive facemask as "LYSA". Due to current situation of Corona Virus 2019 ("COVID-19") that required millions of facemasks in United State, LM revised their budget for the month of May 2020 onwards to meet the requirements from its customers. The new budget details for the three (3) months starting May 2020 are as below: 1. Sales and revenue budget LM projects that the company will sell 100,000 units of LYSA in May 2020, with sales expected to increase by 15% each month. Selling price per unit of LYSA is $25.00. Due to high demand, the selling price is expected to increase 10% every month. 2. Production budget Statement of financial position ("SOFP") as at 30 April 2019 indicates that the finished goods inventory account of LYSA has balance of 10,000 units. LM desires to have an ending inventory each quarter equal to 10% of the next quarter's sales. 3. Material budget LYSA contains of special fabrics imported from China. SOFP as at 30 April 2020 indicates that the imported materials has balance of 10,000 units at cost of $10.00 per unit. The company desired to have ending inventory each month equal to 40% of the same month's production. 4. Labour budget The production manager projects that each LYSA will requires 2 hours of direct labour with the cost per hour of $4.00. The direct labour cost also expected to increase by 10% every month. 5. Manufacturing overhead budget The production manager worked with the cost accountant to project the variable manufacturing cost at $5.00 per unit. Additionally, they projected that fixed cost are $5,000 per month for depreciation of machines and equipment and $5,000 for other fixed cost such as utilities and rental. 6. Expected actual results Below is the assumption of actual cost for the month of May 2020 and the rest remaining the same as per budgeted. Amount/Quantity Sales units Selling price Material cost per unit Labour hours required per unit Labour cost per hour 120,000 units $26.00 $5.50 1.5 hours $4.50 You are required to prepare budget reports below for the month of May, June and July 2020 and cumulative May until July 2020 a) Sales budget b) Production budget c) Material budget (3 Marks) (3 Marks) (3 Marks) (3 Marks) d) Labour budget e) Manufacturing overhead budget (5 Marks) f) Prepare Statement of Profit or Loss Statement (manufacturing) for three months (3 marks) g) Flexible budget and comparison between flexible budget and expected actual results for the month of May 2020. To state each line either favourable or unfavourable. (10 marks)
Expert Answer:
Related Book For
International Marketing And Export Management
ISBN: 9781292016924
8th Edition
Authors: Gerald Albaum , Alexander Josiassen , Edwin Duerr
Posted Date:
Students also viewed these accounting questions
-
Which task is reserved for the pharmacist in the telepharmacy model? Drug Utilization Review. Adjudication of insurance. Filling of prescription orders. Data entry.
-
Study the information given below and answer the following questions: (25 Marks) 1.1 Calculate the Payback Period of both machines (answers expressed in years, months and days). (5 marks) 1.2 Which...
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
Dylan Flaherty, marketing clerk for TipTop Marketing Agency, recorded the following information for last year: He would like to be able to estimate customer service costs using the number of...
-
Refer to Exercise 5.74. In exercise a. The cars in the study appear to have grossly different mileages before the devices were installed. Use the change data to test whether there has been a...
-
A sample of 14 joint specimens of a particular type gave a sample mean proportional limit stress of 8.48 MPa and a sample standard deviation of .79 MPa ("Characterization of Bearing Strength Factors...
-
Why must a company hold liquid assets?
-
Tifton & Co. had the following cash transactions during the current year: Proceeds from issuance of common stock ........ $400,000 Payment of dividends .................. 100,000 Payment for purchase...
-
Question 4 of 29 (1 point) | Attempt 1 of 1 | View question in a popup | 2h 49m Remaining In a survey of 100 college students, 78 use Facebook, 37 use Google+, and 19 use both. Part: 0/3 Part 1 of 3...
-
A European binary (or Digital) option pays $4 if the stock ends above $64 after 3 months and nothing otherwise. The following 3-period binomial tree represents the monthly stock price movements: S(0)...
-
Briefly describe the nature of the report auditors should issue if they conduct an audit of systems effectiveness and systems efficiency.
-
Briefly describe the four types of opinion that an external auditor might give after completing an information systems audit.
-
Some companies have carried out an environmental audit, but have not produced or implemented any action plan as a result. Is there a danger that the environmental audit is being used as a marketing...
-
Which of the gaps in Figure 3- 1 do you think represents the major problem for most firms? How can a company attempt to eliminate the knowledge gap? The communications gap?
-
It has been argued that environmental auditing is merely a passing fad, and that soon auditors will be turning their attention to some other fashionable topic. Will environmental audit exist in...
-
Describe a MAC Address Provide examples of how it is used Explain how addresses are issued What layer of the OSI model does Mac Addresses operate? What are the limitations of MAC Addresses?
-
Currently, there are five concepts of food stands, including: hot dogs, soft pretzels, turkey legs, sandwich wraps, and funnel cakes. This approach will double the existing number of food stands...
-
What is the value of a call option if the underlying stock price is $20, the strike price is $22, the underlying stock volatility is 50 percent, and the risk-free rate is 4 percent? Assume the option...
-
Assume Polands currency (the zloty) is worth $.17 and the Japanese yen is worth $.008. What is the cross rate of the zloty with respect to yen? That is, how many yen equal a zloty?
-
Utah Banks bid price for Canadian dollars is $.7938 and its ask price is $.81. What is the bid/ask percentage spread?
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App