The following diagram depicts the relationships among Mary Company, John Company, and Joan Company on December...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The following diagram depicts the relationships among Mary Company, John Company, and Joan Company on December 31, 2018: Mary Owns 60% Owns 40% John Joan Owns 50% Mary Company purchases its interest in John Company on January 1, 2016, for $204,000. John Company purchases its interest in Joan Company on January 1, 2017, for $75,000. Mary Company purchases its interest in Joan Company on January 1, 2018, for $72,000. All invest- ments are accounted for under the equity method. Control over Joan Company does not occur until the January 1, 2018, acquisition. Thus, a D&D schedule will be prepared for the invest- ment in Joan as of January 1, 2018. The following stockholders' equities are available: John Company December 31, Joan Company December 31, 2015 2016 2017 Common stock ($10 par).. Common stock ($10 par).. Paid-in capital in excess of par Retained eamings. $150,000 $100,000 $100,000 75,000 75,000 $300,000 80,000 50,000 $150,000 $180,000 Total equity On January 2, 2018, Joan Company sells a machine to Mary Company for $20,000. The machine has a book value of $10,000, with an estimated life of five years and is being depre- ciated on a straight-line basis. John Company sells $20,000 of merchandise to Joan Company during 2018 to realize a gross profit of 30%. Of this merchandise, $5,000 remains in Joan Company's December 31, 2018, inventory. Joan owes John $3,000 on December 31, 2018, for merchandise delivered during 2018. Trial balances of the three companies prepared from general ledger account balances on December 31, 2018, are as follows: Mary Company John Joan Company Company Cash Accounts Receivable. Inventory. Investment in John Company. Investment in Joan Company. Property, Plant, and Equipment. Accumulated Depreciation . 62,500 200,000 60,000 55,000 80,000 30,000 30,000 ..... 360,000 270,000 86,000 2,250,000 50,000 107,500 850,000 350,000 (121,800) (938,000) (377,500) (continued) Mary Company John Joan Company Company Intangibles... Accounts Payable Accrued Expenses. Bonds Payable... Common Stock ($5 par) Common Stock ($10 par) Common Stock ($10 par) Paid-In Capital in Excess of Par . Retained Earnings, January 1, 2018. Sales ... Gain on Sale of Equipment Subsidiary Income... Cost of Goods Sold 15,000 (215,500) (12,000) (500,000) (500,000) (61,000) (4,000) (300,000) (22,000) (1,200) (100,000) (150,000) (100,000) ... (700,000) (290,000) (1,800,000) (75,000) ... (130,000) (500,000) (80,000) (300,000) (10,000) (58,000) 1,170,000 525,000 (20,000) 350,000 100,000 180,000 90,000 Other Expenses, Dividends Declared.. Totals ... 75,000 15,000 5,000 Prepare the worksheet necessary to produce the consolidated financial statements of Mary Company and its subsidiaries as of December 31, 2018. Include the determination and distri- bution of excess and income distribution schedules. Any excess of cost is assumed to be attribu- table to goodwill. REQUIRED: 1. ALL DETERMINATION AND DISTRIBUTION SCHEDULES 2. INCOME DISTRIBUTION SCHEDULES 3. CONSOLIDATED WORKSHEET 4. ELIMINATION AND ADJUSTMENT The following diagram depicts the relationships among Mary Company, John Company, and Joan Company on December 31, 2018: Mary Owns 60% Owns 40% John Joan Owns 50% Mary Company purchases its interest in John Company on January 1, 2016, for $204,000. John Company purchases its interest in Joan Company on January 1, 2017, for $75,000. Mary Company purchases its interest in Joan Company on January 1, 2018, for $72,000. All invest- ments are accounted for under the equity method. Control over Joan Company does not occur until the January 1, 2018, acquisition. Thus, a D&D schedule will be prepared for the invest- ment in Joan as of January 1, 2018. The following stockholders' equities are available: John Company December 31, Joan Company December 31, 2015 2016 2017 Common stock ($10 par).. Common stock ($10 par).. Paid-in capital in excess of par Retained eamings. $150,000 $100,000 $100,000 75,000 75,000 $300,000 80,000 50,000 $150,000 $180,000 Total equity On January 2, 2018, Joan Company sells a machine to Mary Company for $20,000. The machine has a book value of $10,000, with an estimated life of five years and is being depre- ciated on a straight-line basis. John Company sells $20,000 of merchandise to Joan Company during 2018 to realize a gross profit of 30%. Of this merchandise, $5,000 remains in Joan Company's December 31, 2018, inventory. Joan owes John $3,000 on December 31, 2018, for merchandise delivered during 2018. Trial balances of the three companies prepared from general ledger account balances on December 31, 2018, are as follows: Mary Company John Joan Company Company Cash Accounts Receivable. Inventory. Investment in John Company. Investment in Joan Company. Property, Plant, and Equipment. Accumulated Depreciation . 62,500 200,000 60,000 55,000 80,000 30,000 30,000 ..... 360,000 270,000 86,000 2,250,000 50,000 107,500 850,000 350,000 (121,800) (938,000) (377,500) (continued) Mary Company John Joan Company Company Intangibles... Accounts Payable Accrued Expenses. Bonds Payable... Common Stock ($5 par) Common Stock ($10 par) Common Stock ($10 par) Paid-In Capital in Excess of Par . Retained Earnings, January 1, 2018. Sales ... Gain on Sale of Equipment Subsidiary Income... Cost of Goods Sold 15,000 (215,500) (12,000) (500,000) (500,000) (61,000) (4,000) (300,000) (22,000) (1,200) (100,000) (150,000) (100,000) ... (700,000) (290,000) (1,800,000) (75,000) ... (130,000) (500,000) (80,000) (300,000) (10,000) (58,000) 1,170,000 525,000 (20,000) 350,000 100,000 180,000 90,000 Other Expenses, Dividends Declared.. Totals ... 75,000 15,000 5,000 Prepare the worksheet necessary to produce the consolidated financial statements of Mary Company and its subsidiaries as of December 31, 2018. Include the determination and distri- bution of excess and income distribution schedules. Any excess of cost is assumed to be attribu- table to goodwill. REQUIRED: 1. ALL DETERMINATION AND DISTRIBUTION SCHEDULES 2. INCOME DISTRIBUTION SCHEDULES 3. CONSOLIDATED WORKSHEET 4. ELIMINATION AND ADJUSTMENT
Expert Answer:
Answer rating: 100% (QA)
Marys investment in John on January 1 9000 shares Determination and Distribution of Excess Schedule ... View the full answer
Related Book For
Advanced Accounting
ISBN: 978-0538480284
11th edition
Authors: Paul M. Fischer, William J. Tayler, Rita H. Cheng
Posted Date:
Students also viewed these accounting questions
-
Joan Inc. started a pension plan on January 1, 2016. At that date, prior service cost of $1,100,000 was granted to employees. At December 31, 2016, the following information was available: Service...
-
1. Ted Houser wishes to accumulate a fund of $40,000 for the purchase of a house and lot. He plans to deposit $4,000 semiannually at the end of each 6 months. Assuming interest at 14% a year...
-
The super prize in a contest is $10 million. This prize will be paid out in equal yearly payments over the next 20 years. If the prize money is guaranteed by AAA bonds yielding 6% and is placed into...
-
Holt Company purchased a computer for $8,000 on January 1, 2009. Straight-line depreciation is used, based on a 5-year life and a $1,000 salvage value . In 2011, the estimates are revised. Holt now...
-
In some cases, individuals engage in cyber squatting so that they can sell the domain names to companies expensively. In other cases, companies engage in cyber squatting by registering domain names...
-
Determine values for the constants n and k (Equation 10.17) for the recrystallization of copper (Figure 10.11) at 102?C. y = 1 - exp(-kt") (10.17) 100 80 113C 102 C 88C 135C/ 119C 43C 60 40 20 102...
-
Suppose \(\mathbf{x} \sim M N(n, \boldsymbol{\pi})\) follows a multinomial distribution of size \(n\) and probability \(\pi\). Derive the variance matrix of \(\mathbf{x}\).
-
Nature Cosmetics Company applies overhead costs on the basis of machine hours. The overhead rate is computed by analyzing data from the previous year to determine the percentage change in costs....
-
For October, the coat department did $26,800 in sales and took 30% markdowns. What are the markdown dollars for the coat department in October?
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-6. On December 12, Irene purchased the building where her store is located. She paid...
-
Solve the differential equation [x2D + xD + 1]y = 0.
-
A solution contains 14 milliliters of alcohol and 32 milliliters of water. If another solution is to have the same concentration of alcohol in water but is to contain 56 milliliters of water, how...
-
Determine lim x 1 x 4-1 x-1
-
To complete this journal assignment, first you should listen and watch this speech closely because you will be discussing the speech's rhetorical context. "What Streaming Means for the Future of...
-
Quality of financial reporting, Management of expenses and revenue in Australian Healthcare Sysytem: 2.1 Explain the concepts of faithful representation and accrual basis accounting. Elaborate how...
-
A unixial compression test on a sandstone specimen is to be conducted under displacement-controlled condition. The specimen is 50mm in diameter and 100mm in height. The young's modulus of the...
-
I f an ideal gas has a pressure of 6 . 4 7 0 1 0 5 Pa , a temperature of 8 1 . 0 0 c , and a volume of 0 . 0 5 6 9 m 3 , how many moles n of gas are in the sample?
-
How do network effects help Facebook fend off smaller social-networking rivals? Could an online retailer doing half as much business compete on an equal footing with Amazon in terms of costs? Explain.
-
A partially completed statement of realization and liquidation is as follows: The following additional transactions have occurred through August 12, 2019: a. Receivables collected amounted to...
-
Why would a VHWO wish to present its financial information on a fund basis rather than simply on an organization-wide basis? What benefits are there in fund-basis reporting?
-
Tress Corporation is a rapidly growing company that has diversified into a number of different segments. The following partial trial balance, which includes the effect of intercompany transactions,...
-
A single-tank liquid-level system with inflow rate \(q_{i}\) as its input and liquid level \(h\) as its output is modeled as \(R A \dot{h}+g h=R q_{i}(t), h(0)=0\), where \(R, A, g=\) const. If the...
-
The mechanical system in Figure 8.37, where all parameter values are in consistent physical units, is subject to initial conditions \(x_{1}(0)=1, x_{2}(0)=1, \dot{x}_{1}(0)=-1, \dot{x}_{2}(0)=1\)....
-
A dynamic system is modeled as \[4 \ddot{x}+4 \dot{x}+5 x=10 \sin \left(\frac{1}{2} t ight), \quad x(0)=\frac{1}{2}, \quad \dot{x}(0)=0\] Plot the response \(x(t)\) for \(0 \leq t \leq 20\) by a....
Study smarter with the SolutionInn App