McElroy has the capacity to manufacture 50,000 units, management expected the likely demand for its product...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
McElroy has the capacity to manufacture 50,000 units, management expected the likely demand for its product to be 40,000 units in 2021; as such, it prepared the master budget to manufacture and sell 40,000 units. In early January 2022, the company was pleasantly surprised to find out that it manufactured and sold 45,000 units in 2021. McElroy Company Master (Static) Budget For Year Ending December 31, 2021 Sales (40,000 units) $ 2,800,000 Cost of Goods Sold: $ 800,000 300,000 24,000 36,000 300,000 Direct materials Direct labor Indirect materials (variable) Indirect labor (variable) Depreciation Salaries 200,000 100,000 50,000 Utilities (80% fixed) Maintenance (40% variable) Gross profit Operating expenses: Commissions (5% of sales) 1,810,000 $ 990,000 Advertising (fixed) Wages (variable) Rent (fixed) $ 140,000 150,000 100,000 50,000 440,000 $ 550,000 Total operating expenses Operating Income Required: Prepare the flexible budget (FB) for the actual operating level achieved in 2021. McElroy has the capacity to manufacture 50,000 units, management expected the likely demand for its product to be 40,000 units in 2021; as such, it prepared the master budget to manufacture and sell 40,000 units. In early January 2022, the company was pleasantly surprised to find out that it manufactured and sold 45,000 units in 2021. McElroy Company Master (Static) Budget For Year Ending December 31, 2021 Sales (40,000 units) $ 2,800,000 Cost of Goods Sold: $ 800,000 300,000 24,000 36,000 300,000 Direct materials Direct labor Indirect materials (variable) Indirect labor (variable) Depreciation Salaries 200,000 100,000 50,000 Utilities (80% fixed) Maintenance (40% variable) Gross profit Operating expenses: Commissions (5% of sales) 1,810,000 $ 990,000 Advertising (fixed) Wages (variable) Rent (fixed) $ 140,000 150,000 100,000 50,000 440,000 $ 550,000 Total operating expenses Operating Income Required: Prepare the flexible budget (FB) for the actual operating level achieved in 2021.
Expert Answer:
Answer rating: 100% (QA)
my answer is as shown below STATIC BUDGET FLEXIBLE BUDGET Sales 2800000 3150000 Cost of Goods Sold D... View the full answer
Posted Date:
Students also viewed these accounting questions
-
The following budget information for the year ending December 31, 2011, pertains to Rust Manufacturing Company's operations: The following information is also provided:1. Rust has no beginning...
-
Franklin Glass Works has the capacity to manufacture 200,000 units for the year ended November 30, 2010. The standard cost sheet specifies two direct labor hours (DLHs) for each unit manufactured....
-
1. Bridger Company currently has the capacity to manufacture 250,000 widgets a year. The widgets normally sell for $8.00 each. Bridger Company has the following costs related to manufacturing and...
-
The last two decades have taught us that when it comes to financial deregulation, it is possible to have too much of a good thing too quickly. Financial deregulation has often taken place...
-
For the U.S. Statewide Crime data file on the text CD, let y = violent crime rate and x = percent with a college education. a. Construct a scatter plot. Identify any points that you think may be...
-
Solve for the optimal strategies and the value of the followinggame: B STRATEGY STRATEGY STRATEGY STRATEGYA STRATEGYA STRATEGY A STRATEGYA STRATEGY A STRATEGY A -10 15 20 -13 30 16 -10 0 45
-
Carlos Martinez, who is a physical therapist, is thinking about starting a firm to provide in-home therapy services for people suffering from sports-related injuries. Carlos lives in Columbus, Ohio....
-
Briefly discuss the IASB/FASB convergence efforts in the area of postretirement-benefit accounting.
-
1. Hydrogenation of the above compound in the presence of poisoned palladium catalyst gives Me Me Me H H (a) An optically active compound (c) A racemic mixture (b) An optically inactive compound (d)...
-
Answer parts (A) and (B ) in Example 7 for fixed costs of $250 per day and total costs of $3,450 per day at an output of 80 skateboards per day. Data from Example 7 The management of a company that...
-
In addition to labor, material, and equipment rentals, on what type of repairs to equipment can a statutory lien claim be filed?
-
Rockford Rebel, Inc. Intercompany Memo To: Justin Thompson, CFO From: Audrey Williston, Finance Manager Date: December 20, Year 0 Regarding: Investment in Bonds Justin, As you requested, I have...
-
REFLECTION PAPER 1. Select an issue in your community. What community trends might have led to the development of this issue, and what would your proposed solution be? Finally, why is this important...
-
For the function f(x) = 5 3 apply the definition of the derivative. Evaluate each of the following and enter your answers in simplest form: Step 1 f(x + h) = Preview Step 2 f(x+ h) f(x) = Preview f(x...
-
A 8.5 kg block of ice with a temperature of -10 C is placed on a large stone slab with a temperature of +10 C. The stone slab is so large that its temperature does not change. The ice and the slab...
-
In preparation for expert witness testimony in court, the fraud examiner or forensic accountant should understand that the opposing lawyer will NOT: Question 14 options: a) Learn your field b) Agree...
-
15. 16. Peter Wong makes $65,000 per year as an editor for a publisher. He was notified of a 1.5% raise in a year in which the CPI increased by 3%. Find the gain or loss in his purchasing power....
-
APC16550D UART has a clock running at18.432 MHz and its baud rate is set to 2000.Determine the HEX contents of its DLM and DLL registers. Please can you explain step by step and in detail how you get...
-
Using the knowledge you gained from your interview in mini case 1 , design an interface for the individual you interviewed. What interface design modifications are you making so that the program will...
-
A portfolio on the capital market line with returns greater than the returns on the market portfolio represents a(n): A. Lending portfolio. B. Borrowing portfolio. C. Unachievable portfolio.
-
Highly risk-averse investors will most likely invest the majority of their wealth in: A. Risky assets. B. Risk-free assets. C. The optimal risky portfolio.
Study smarter with the SolutionInn App