McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell for $885 per set and have a variable cost of $423 per set. The company has spent $180,000 for a marketing study that determined the company will sell 78,000 sets per year for seven years. The marketing study also determined that the company will lose sales of 8,500 sets per year of its high-priced clubs. The high-priced clubs sell at $1,315 and have variable costs of $635. The company will also increase sales of its cheap clubs by 10,600 sets per year. The cheap clubs sell for $332 and have variable costs of $135 per set. The fixed costs each year will be $14,150,000. The company has also spent $1,300,000 on research and development for the new clubs. The plant and equipment required will cost $41,500,000 and will be depreciated on a straight-line basis. The new clubs will also require an increase in net working capital of $3,525,000 that will be returned at the end of the project. The tax rate is 23 percent, and the cost of capital is 13 percent. Calculate the Time O cash flow. Note: Enter your answer as a positive value. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32. Time 0 cash flow $ 45,025,000 Construct the pro forma income statement. Note: Do not round intermediate calculations and round your answers to the nearest whole number, e.g., 32. Sales Variable costs Fixed costs Depreciation EBIT Taxes Net income McGilla Golf has decided to sell a new line of golf clubs. The clubs will sell for $885 per set and have a variable cost of $423 per set. The company has spent $180,000 for a marketing study that determined the company will sell 78,000 sets per year for seven years. The marketing study also determined that the company will lose sales of 8,500 sets per year of its high-priced clubs. The high-priced clubs sell at $1,315 and have variable costs of $635. The company will also increase sales of its cheap clubs by 10,600 sets per year. The cheap clubs sell for $332 and have variable costs of $135 per set. The fixed costs each year will be $14,150,000. The company has also spent $1,300,000 on research and development for the new clubs. The plant and equipment required will cost $41,500,000 and will be depreciated on a straight-line basis. The new clubs will also require an increase in net working capital of $3,525,000 that will be returned at the end of the project. The tax rate is 23 percent, and the cost of capital is 13 percent. Calculate the Time O cash flow. Note: Enter your answer as a positive value. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32. Time 0 cash flow $ 45,025,000 Construct the pro forma income statement. Note: Do not round intermediate calculations and round your answers to the nearest whole number, e.g., 32. Sales Variable costs Fixed costs Depreciation EBIT Taxes Net income
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
1. Calculate the density of O2, in g/L, at STP. 1.62 g/L b. 0,714 g/L 1.43 g/L. d. 1.14 g/L e. 0.810 g/L a. .
-
In the early 1980s, an oil glut caused Texaco, a LIFO user, to delay drilling, which cut its oil inventory levels by 16 percent. The LIFO cushion (i.e., the difference between LIFO and FIFO inventory...
-
Southe Plc has two divisions, A and B, whose respective performances are under review. Division A is currently earning a profit of 35 000 and has net assets of 150 000. Division B currently earns a...
-
Performing services on account will have the following effects on the basic accounting equation: a. increase assets and decrease stockholders' equity. b. increase assets and increase stockholders'...
-
Woolco, Inc., purchased all the outstanding stock of Paint, Inc., for $980,000. Woolco also paid $10,000 in direct acquisition costs. Just before the investment, the two companies had the following...
-
TU=900q-9q 2 - Find MU. MU = Blank 1. Fill in the blank, read surrounding text. - What quantity maximizes TU? q = Blank 2. Fill in the blank, read surrounding text.
-
Primare Corporation has provided the following data concerning last month's manufacturing operations. \ table [ [ Purchases of raw materials,$ 3 0 , 0 0 0
-
If a government gets the fiscal policies right, they get to work on the rest of policy ideas like education and health.Why do you think this is important? What are the major policy problems...
-
A bond with a 2-year maturity has a coupon rate of 10% and a face value of $1,000. The coupons are paid annually and the next coupon is due in one year. The bond's yield to maturity is 10%. What is...
-
1. (10 pts) Factor out the GCF and simplify the result: 5 3 4x(x+3)-2x(x+3) 2. (10 pts) Simplify completely. 3x 3y y x yx
-
How are financial statements reviewed for an organization to determine its profitability and risk in healthcare resource management?
-
Perry Company employs a job-order costing system. Only three jobs-Job #205, Job #206, and Job #207-were worked on during January and February. Job #205 was completed February 10; the other two jobs...
-
The characteristic that most clearly distinguishes experimental design from non-experimental design is that experimental research studies use: deep description static variables random assignment...
-
Refer to Exercise 8.S.I. Construct a scatterplot of the data. Does the appearance of the scatterplot indicate that the pairing was effective? Explain. Exercise 8.S.I. A volunteer working at an animal...
-
In accounting for physical fixed assets, the use of 'cost' as a valuation basis is well established. You are required to outline the difficulties that arise in applying the cost principle, and to...
-
The managing director of your company has always been unhappy at depreciating the company's properties because he argues that these properties are in fact appreciating in value. Recently he heard of...
-
\(\mathrm{C} \& \mathrm{R}\) plc is a large company which operates a number of retail stores throughout the United Kingdom. The company makes up financial statements to 30 September each year. On 1...
Study smarter with the SolutionInn App