Monte Carlo Simulation Using @RISK Software

For this activity, refer to the Surf Print Table and Floor Lamps example, which is originally from the section, "Measurement of Incremental Cash Flows"of this lesson. Assume that sale price follows a lognormal distribution with mean of $48 and standard deviation of $4.80 and the variable production costs follow a lognormal distribution with mean of $20 and standard deviation of $2. Also, assume that the required rate of return follows a uniform distribution between 18% and 30%. What is the expected NPV? What is the probability that the NPV is less than zero? What variable is the NPV most sensitive to?

Please do/ show work in excel.