muu Your company has been awarded the contract for the new John Tocco Foundation Addition to...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
muu Your company has been awarded the contract for the new John Tocco Foundation Addition to the Engineering Building at LTU and you have been assigned as the project executive. The contract has a value of $22,000,000. The estimate and anticipated schedule durations are as follows: Mobilization (Front-loaded OH&P) General Conditions Excavation and Utilities Sito work CIP Concrete Foundations CIP Concrete Flatwork Masonry Structural Steel Roofing Glass and Glazing Interior Finishes Fireproofing Plumbing HVAC Electrical Contractor overhead and profit Bond (payable when invoiced) Start Date 100.000 May 2015 1.100.000 May 2015 1.800.000 May 2015 500 000 Mar 2016 1.400.000 Jun 2015 900,000 Dec, 2015 1,900,000 Nov 2015 2.900.000 Sep 2015 950,000 Dec 2015 1,200,000 Dec, 2015 2.200.000 Feb 2015 375,000 Feb, 2016 850,000 Jan 2016 1.700 000 Jan 2018 3,000,000 Jan 2018 1,100.000 25,000 22,000,000 Budget (3) End Date May 2015 Apr 2016 July 2015 Apr 2016 Oct, 2015 Mar 2016 Feb, 2016 Dec 2015 Feb 2015 Feb 2016 Apr 2016 Mar 2016 Apr 2016 Apr 2016 Apr 2016 Your company will self-perform the concrete foundations and flatwork and the masonry work. For both disciplines your profit margin is 10% and your total labor cost is 50% of the cost of work. Assume payroll taxes are 10% of labor cost and are paid the month incurred. Union fringes and insurance cost are 30% of your total labor cost and are paid the following month. All material and equipment cost are paid the following month. Your total project management and supervision staff cost is 75% of your general conditions cost. Employee benefits and insurance are 20% of labor cost. Your general conditions cost are incurred equally each over the duration of the project Non-labor general condition costs are paid the following month. All of the remaining work has been subcontracted. All subcontracts contain pay if paid language. Pay applications are due to the University at the end of the month and are paid the first of the second following month, ie. the payment for the May invoice would be made July 1 All invoices are subject to 10% retention and payment of retention will be made 90 days after completion of the project. There will be no early reduction in retainer. Overhead and profit is to be billed on a pro-rata basis based on the work in place each month Prepare a worksheet showing the monthly and cumulative cash flow for the project. To check your results, compute the total expected overhead and profit for the project muu Your company has been awarded the contract for the new John Tocco Foundation Addition to the Engineering Building at LTU and you have been assigned as the project executive. The contract has a value of $22,000,000. The estimate and anticipated schedule durations are as follows: Mobilization (Front-loaded OH&P) General Conditions Excavation and Utilities Sito work CIP Concrete Foundations CIP Concrete Flatwork Masonry Structural Steel Roofing Glass and Glazing Interior Finishes Fireproofing Plumbing HVAC Electrical Contractor overhead and profit Bond (payable when invoiced) Start Date 100.000 May 2015 1.100.000 May 2015 1.800.000 May 2015 500 000 Mar 2016 1.400.000 Jun 2015 900,000 Dec, 2015 1,900,000 Nov 2015 2.900.000 Sep 2015 950,000 Dec 2015 1,200,000 Dec, 2015 2.200.000 Feb 2015 375,000 Feb, 2016 850,000 Jan 2016 1.700 000 Jan 2018 3,000,000 Jan 2018 1,100.000 25,000 22,000,000 Budget (3) End Date May 2015 Apr 2016 July 2015 Apr 2016 Oct, 2015 Mar 2016 Feb, 2016 Dec 2015 Feb 2015 Feb 2016 Apr 2016 Mar 2016 Apr 2016 Apr 2016 Apr 2016 Your company will self-perform the concrete foundations and flatwork and the masonry work. For both disciplines your profit margin is 10% and your total labor cost is 50% of the cost of work. Assume payroll taxes are 10% of labor cost and are paid the month incurred. Union fringes and insurance cost are 30% of your total labor cost and are paid the following month. All material and equipment cost are paid the following month. Your total project management and supervision staff cost is 75% of your general conditions cost. Employee benefits and insurance are 20% of labor cost. Your general conditions cost are incurred equally each over the duration of the project Non-labor general condition costs are paid the following month. All of the remaining work has been subcontracted. All subcontracts contain pay if paid language. Pay applications are due to the University at the end of the month and are paid the first of the second following month, ie. the payment for the May invoice would be made July 1 All invoices are subject to 10% retention and payment of retention will be made 90 days after completion of the project. There will be no early reduction in retainer. Overhead and profit is to be billed on a pro-rata basis based on the work in place each month Prepare a worksheet showing the monthly and cumulative cash flow for the project. To check your results, compute the total expected overhead and profit for the project
Expert Answer:
Answer rating: 100% (QA)
Answers and Explanation Worksheet that shows the monthly and cumulative cash flow for the project Mo... View the full answer
Related Book For
Engineering Economic Analysis
ISBN: 9780195168075
9th Edition
Authors: Donald Newnan, Ted Eschanbach, Jerome Lavelle
Posted Date:
Students also viewed these accounting questions
-
A construction company has been awarded the contract to build a pipeline in Alaska. The project timeline is of the highest priority because work can only be completed during summer months due to...
-
Your company has been doing well, reaching $1 million in earnings, and is considering launching a new product. Designing the new product has already cost $500,000. The company estimates that it will...
-
Your company has been offered credit terms of 4/30, net 90 days. What will be the nominal annual percentage cost of its non-free trade credit if it pays 100 days after the purchase? (Assume a 365-day...
-
In December 2014, Shire Computer's management establishes the 2015 predetermined overhead rate based on direct labor cost. The information used in setting this rate includes estimates that the...
-
Compare the advantages of experiments with the advantages of survey and observational methods.
-
Below are three ratios calculated for Huey, Louie, and Dewey Companies for 2008 and 2009? Required: Explain which company appears to be the mostliquid. Louie 2.3 to 1 1.8 to 1 1.5 to 2.2 to 1 5.8...
-
Tandrin Aviation Holdings Ltd. agreed to sell a jet aircraft to Aero Toy Store, LLC, for \($31.75\) million. ATS paid a \($3\) million deposit to a third party with the balance due upon delivery....
-
Smashing Pumpkins Company uses the lower-of-cost-or-market method, on an individual-item basis, in pricing its inventory items. The inventory at December 31, 2008, consists of products D, E, F, G, H,...
-
10. Label and explain in details the following diagram A 12. 1 Give three functions of E. Zinc E B + C D Copper 13. Give an ideal principle of predicting a performance of a fuel cell and give an...
-
Complete the following tasks: a. Design a class named Cake. Data fields include two string fields for cake flavor and icing flavor and numeric fields for diameter in inches and price. Include methods...
-
5. (a) Find the magnitude ||w| of the vector w=PQ, where P = (2, -1) and Q = (-4,-9). (b) Find the (vector) direction of w.
-
An automobile weighing 1800 kg is accelerated at the rate of 1.2 m/s along a horizontal roadway. What constant force F (parallel to the ground) is required to produce this acceleration?
-
A manager wishes to build a range chart for a process. The sample size is five, the mean of the sample means is 16.01, and the average range is 5.3. The UCL and LCL for this range chart are A. 0 and...
-
How many watts of power does a man with a mass of 60 kg have when he climbs a flight of stairs 4.0 m high in 3.0 s?
-
Let's Roll Inc. and Ride 4 Ever Cycles Inc. are two competing motorcycle companies. While Let's Roll's Cost of goods sold/Revenue is 63 4 percent, the Cost of goods sold/Revenue of Ride 4 Ever Cycles...
-
Saurabh goes to an exhibition at Ohio with his daughter and faithful dog. Unfortunately, the man misses his daughter which he realizes 20 minutes later. The daughter comes back towards his home at...
-
). Is the exclusion from income available for IRA owners, regardless of their age? What was the initial expiration date for this provision? What is the current expiration date for this exclusion and...
-
A company pledges their receivables so they may Multiple Choice Charge a factoring fee. Increase sales. Recognize a sale. Collect a pledge fee. Borrow money. Failure by a promissory notes' maker to...
-
A new $40,000 bottling machine has just been installed in a plant. It will have no salvage value when it is removed. The plant manager has asked you to estimate the economic service life for the...
-
In a replacement analysis problem, the following facts are known: Initial cost....................................$12,000 Annual Maintenance........................None for the first 3 years...
-
A large profitable corporation purchased a small jet plane for use by the firm's executives in January. The plane cost $1.5 million and, for depreciation purposes, is assumed to have a zero salvage...
-
What is the half-life of uranium-238?
-
Who discovered that energy and mass are two different forms of the same thing?
-
Is it possible for a hydrogen nucleus to emit an alpha particle? Why? (a) yes, because alpha particles are the simplest form of radiation (b) no, because it would require the nuclear fission of...
Study smarter with the SolutionInn App