Need help solving the rest of this spreadsheet, already solved the 1st part of it

Excel Project S17-template Excel HOME NSERT PAGE LAYOUT FORMULAS DATA REVIEW VIEW cut Tahom A A Accounting copy E N B I U Merge & Center Format painter Clipboard Font Alignment Number GET THE NEW OFFICE It's one of the perks of having Office 365 See what's new Update Office G44 Product Data 3 Units produced & sold per year Sales Revenue 1,750,000.00 $17,500,000.00 Prime Cost 125,000.00 1,250,000.00 6 of Direct Labor Hours 475 000 125,000 7 of Machine hours 450,000 50,000 of Set Ups 25 100 of Inspection runs 200 1,800 10 of packing orders 12,000 68,000 12 Manufacturing Overhead Costs: 13 Machining 150,000.00 14 Setup costs 280,000.00 180,000.00 Inspection costs 16 Packing Costs 260,000.00 17 870,000.00 Model A Model 19 Simple or Traditional Cost Alocation 200 plant-wide MoH Rate 1.45 21 22 Allocated MOH 181 250.00 688 750.00 Sheet1 Sheet2 Sheet 3 ENTER a k or type Cel Delete Fo Christopher Herrera AutoSum Find & Clear Select Editing 51 PM 2/9/2017