Need help solving this excel function:

AutoSave off OFF 2. CP- Home Insert Drawi Page Layout X Cut [Cooy Format Calibri (Dudy! BTU. Paste ; Question 16 Avections: Tablows a company's revenue and opening casts However, there is like certainty amund them, perfor 2019 forests you to byround the forecasts 2019 ping pon Cart various saumgata 1 growth and operating experses (in Nue The solution muw be a formala-Bat DO NOT use a data table to solve this Dona! Go to next question E18 1 2 3 a 5 G 7 8 9 10 11 13 14 15 16 18 19 20 21 22 73 25 26 27 28 29 an 31 32 33 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 Ready A Sheet1 0:16 Circular References + Review View Tell me Formulas Data A A 16 = 32. a A. == A C F I Table 1: Revenue and prating expreferents 2016 2019 2014 1200 2017 1320 Revenue 1452 13977 Operating Expenses 800 990 1089 Asse pek 1197.9 399.3 Operating Profit 400 330 363 Revenue growth 9% 10% 10% 10% Operating perseofreeru T 80% 73% 67% 75% 75% 75% Table 2: 2019 Assumptions for datatable Bewegwch 5% 30% 15% 20% Operating temp 70% 2019 operating profit @ various revenue growth rate and operating expense assumptions 2019 Revenue growth rate 399.3 10% 15% 2019 operating expenses as % 65% 70% of revenue al Wrap Text D Marge & Cer F 2015 1100 800 300 2014 1000 300 200 7 75% 80% Wall-Street-Prep-Excel-Exam-Retake General 5 % 9 D G H NOT E. D.D. Conditional Format Formatting an Table ONL Sly as J K I M Inser Delete Format N 0 P Auto Sum FILY Ckar v Comments Share POP Sort & Find & Filter Select O PR Analyze Data Sensitivity R 5 T U V W x D C D - + 100% T AutoSave off OFF 2. CP- Home Insert Drawi Page Layout X Cut [Cooy Format Calibri (Dudy! BTU. Paste ; Question 16 Avections: Tablows a company's revenue and opening casts However, there is like certainty amund them, perfor 2019 forests you to byround the forecasts 2019 ping pon Cart various saumgata 1 growth and operating experses (in Nue The solution muw be a formala-Bat DO NOT use a data table to solve this Dona! Go to next question E18 1 2 3 a 5 G 7 8 9 10 11 13 14 15 16 18 19 20 21 22 73 25 26 27 28 29 an 31 32 33 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 Ready A Sheet1 0:16 Circular References + Review View Tell me Formulas Data A A 16 = 32. a A. == A C F I Table 1: Revenue and prating expreferents 2016 2019 2014 1200 2017 1320 Revenue 1452 13977 Operating Expenses 800 990 1089 Asse pek 1197.9 399.3 Operating Profit 400 330 363 Revenue growth 9% 10% 10% 10% Operating perseofreeru T 80% 73% 67% 75% 75% 75% Table 2: 2019 Assumptions for datatable Bewegwch 5% 30% 15% 20% Operating temp 70% 2019 operating profit @ various revenue growth rate and operating expense assumptions 2019 Revenue growth rate 399.3 10% 15% 2019 operating expenses as % 65% 70% of revenue al Wrap Text D Marge & Cer F 2015 1100 800 300 2014 1000 300 200 7 75% 80% Wall-Street-Prep-Excel-Exam-Retake General 5 % 9 D G H NOT E. D.D. Conditional Format Formatting an Table ONL Sly as J K I M Inser Delete Format N 0 P Auto Sum FILY Ckar v Comments Share POP Sort & Find & Filter Select O PR Analyze Data Sensitivity R 5 T U V W x D C D - + 100% T