Need help with completing both the productionand direct labor budget.

Choo-Foo Company makes and sells artistic frames for pictures. The controller is responsible for preparing the master budget and has accumulated the following information for 2016: Januar y Februar y March April May Estimated unit sales 9,600 11,700 7,700 9,200 9,500 Sales price per unit $52 $49.50 $49.50 $49.5 0 $49.5 0 Direct labour hours per unit 2.50 2.50 2.00 2.00 2.00 Wage per direct labour hour $8 $8 $8 $10.0 0 $10.0 0 Choo-Foo has a labour contract that calls for a wage increase to $10.00 per hour on April 1. It has installed new labour-saving machinery, which will be fully operational by March 1. Choo-Foo expects to begin the year with 15,450 frames on hand and has a policy of carrying an end-of-month inventory of 100% of the following month's sales, plus 50% of the next month's sales. Prepare a production budget and a direct labour budget for Choo-Foo by month and for the first quarter of the year. The direct labour budget should include direct labour hours and show the detail for each direct labour cost category. (Round per unit answers to 2 decimal places, e.g. 12.25 and all other answers to 0 decimal places, e.g. 125.) Then we are asked to complete a project budget: And a direct labour budget: Need help with the above tables