Net Present Value Analysis
Champion Company is considering a contract that would require an expansion of its food processing capabilities. The contract covers five years. To provide the required products, Champion would have to purchase additional equipment for $58,000. Champion estimates the contract will provide annual net cash inflows (before taxes) of $21,000. For tax purposes, the equipment will be depreciated as follows:

Year 1	$8,000
Year 2	16,000
Year 3	16,000
Year 4	10,000
Year 5	8,000

Although salvage value is ignored in the tax depreciation calculations, Champion estimates the equipment will be sold for $5,000 after five years.

Assuming a 35% income tax rate and a 10% hurdle rate, compute the net present value of this contract proposal. Using net present value analysis, should Champion accept the contract?

  
Round answers to the nearest whole number. Use rounded answers for subsequent calculations.
Use a negative sign with net present value to indicate a negative amount. Otherwise do not use negative signs with your answers.

After-Tax Cash Flow Analysis
	Amount	Present Value
After-tax cash inflows for 5 years	Answer	Answer
Tax savings from depreciation
Year 1	Answer	Answer
Year 2	Answer	Answer
Year 3	Answer	Answer
Year 4	Answer	Answer
Year 5	Answer	Answer
After-tax equipment sale proceeds	Answer	Answer
Total present value of future cash flows		Answer
Investment required in equipment		Answer
Net positive (negative) present value		Answer

Answer rating: 100% (QA)

The detailed answer for the above question is provided below To compute the net present value NPV we need to calculate the present value of cash inflo... View the full answer