Net present value method, present value bide, and analysis fir a service company Contalara Company is...

Transcribed Image Text:

Net present value method, present value bide, and analysis fir a service company Contalara Company is evaluating three capital investment preposals by using the net present value method. Relevant data related to the proposals are summarized follows Maintenance Ramp Computer Network Amount to be invested $1,015,978 1617.066 1276.628 Annual net cash flows That I 421,000 299,000 173,000 Year 2 302,000 200,000 110,000 Year 3 358,000 230,000 87,000 Present Value of $1 at Compound Interest Year 10% 12% 15% 20% 1 0.943 0.009 0.893 0.870 0.033 2 0.890 0.826 6.797 0.756 1604 3 0.040 0.751 0.712 0.658 0.579 0.792 0.003 0.636 0.572 6462 5 0747 0.631 0.367 0.497 0.402 6 0.705 0.364 0.507 0432 0.335 7 0.665 0.533 0.452 0.376 0.379 0.027 0.467 0.404 0.327 0.333 0.592 0.424 0.361 0.284 0.14 10 0.558 0.300 0.322 0.247 0.162 Required 1. Assuming that the desired rate of return is 10%, prepare a net present value analysis for each proposal. Use the present value of $3 talle above. If required, use the minus sign to indicate a negative net present value. If required, round to the nearest dollar, Maintenance Equipment Check Hy Work more Check My Wisnes remaining Rame Facilities Computer hetwork Previous Net present value method, present value bide, and analysis fir a service company Contalara Company is evaluating three capital investment preposals by using the net present value method. Relevant data related to the proposals are summarized follows Maintenance Ramp Computer Network Amount to be invested $1,015,978 1617.066 1276.628 Annual net cash flows That I 421,000 299,000 173,000 Year 2 302,000 200,000 110,000 Year 3 358,000 230,000 87,000 Present Value of $1 at Compound Interest Year 10% 12% 15% 20% 1 0.943 0.009 0.893 0.870 0.033 2 0.890 0.826 6.797 0.756 1604 3 0.040 0.751 0.712 0.658 0.579 0.792 0.003 0.636 0.572 6462 5 0747 0.631 0.367 0.497 0.402 6 0.705 0.364 0.507 0432 0.335 7 0.665 0.533 0.452 0.376 0.379 0.027 0.467 0.404 0.327 0.333 0.592 0.424 0.361 0.284 0.14 10 0.558 0.300 0.322 0.247 0.162 Required 1. Assuming that the desired rate of return is 10%, prepare a net present value analysis for each proposal. Use the present value of $3 talle above. If required, use the minus sign to indicate a negative net present value. If required, round to the nearest dollar, Maintenance Equipment Check Hy Work more Check My Wisnes remaining Rame Facilities Computer hetwork Previous