Question: Net Present Value Method The following data are accumulated by Geddes Company in evaluating the purchase of $153,200 of equipment, having a four-year useful life:

  1. Net Present Value Method

    The following data are accumulated by Geddes Company in evaluating the purchase of $153,200 of equipment, having a four-year useful life:

    Net Income Net Cash Flow
    Year 1 $44,000 $75,000
    Year 2 27,000 58,000
    Year 3 13,000 44,000
    Year 4 (1,000) 29,000
    Present Value of $1 at Compound Interest
    Year 6% 10% 12% 15% 20%
    1 0.943 0.909 0.893 0.870 0.833
    2 0.890 0.826 0.797 0.756 0.694
    3 0.840 0.751 0.712 0.658 0.579
    4 0.792 0.683 0.636 0.572 0.482
    5 0.747 0.621 0.567 0.497 0.402
    6 0.705 0.564 0.507 0.432 0.335
    7 0.665 0.513 0.452 0.376 0.279
    8 0.627 0.467 0.404 0.327 0.233
    9 0.592 0.424 0.361 0.284 0.194
    10 0.558 0.386 0.322 0.247 0.162

    a. Assuming that the desired rate of return is 12%, determine the net present value for the proposal. Use the table of the present value of $1 presented above. If required, round to the nearest dollar.

    Present value of net cash flow $

    182,273

    Amount to be invested $

    -206,000

    Net present value $

    b. Would management be likely to look with favor on the proposal?

    • Yes
    • No
    , because the net present value indicates that the return on the proposal is
    • greater
    • less
    than the minimum desired rate of return of 12%.

    Feedback

    a. Multiply the present value of $1 factor for each year (Exhibit 2) by that year's net cash flow. Subtract the amount to be invested from the total present value of the net cash flow. Will management be more favorable to a positive net present value or a negative net present value?

    b. Consider the time value of money.

    Learning Objective 3.

Loading item

There was an error loading this item. If this continues to occur, please contact Technical Support.

Check My Work

  • Previous
  • Next
  • 100% Correct
  • Partially Correct
  • Incorrect
  • Needs Instructor Grading

Basic Calculatorclose

0

UseEntBSBSpCEHomCEnd

789+

456-

123*

0.=/

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!