Question: Net Present Value Method The following data are accumulated by Wocester Hat Company in evaluating the purchase of $148,000 of equipment, having a four-year useful


Net Present Value Method The following data are accumulated by Wocester Hat Company in evaluating the purchase of $148,000 of equipment, having a four-year useful life: Net Income (Loss) Net Cash Flows Year 1 $32,000 $54,000 Year 2 20,000 42,000 Year 3 9,000 31,000 Year 4 (1,000) 21,000 Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 0.890 0.826 0.797 0.756 0.694 3 0.840 0.751 0.712 0.658 0.579 4 0.792 0.683 0.636 0,572 0.482 5 0.747 0.621 0.567 0.497 0.402 6 0.705 0.564 0.507 0.432 0.335 7 0.665 0.513 0.452 0.376 0.279 0.627 0.467 0.404 0.327 0.233 9 0.592 0.424 0.361 0.284 0.194 10 0.558 0.386 0.322 0.247 0.162 a. Assuming that the desired rate of return is 6%, determine the net present value for the proposal. Use the table of the present value of $1 presented above. If required, use the minus sign to indicate 1 nantinn not norant un a. Assuming that the desired rate of return is 6%, determine the net present value for the proposal. Use the table of the present value of $1 presented above. If required, use the minus sign to indicate a negative net present value. Present value of net cash flow $ Amount to be invested Net present value $ b. Would management be likely to look with favor on the proposal? No Feedback Check My Work a. Multiply the present value factor for each year by that year's net cash flow. Subtract the initial investment from the total present value of the net cash flow. b. Recall whether management will be more favorable to a positive net present value or a negative net present value
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
