Next year, Julijuli Sdn Bhd is planning for a major sales increase of 40%. Sales are...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Next year, Julijuli Sdn Bhd is planning for a major sales increase of 40%. Sales are currently RM30,000,000 and it is forecast that next year's sales will be RM42,000,000. Current assets are expected to increase in direct proportion with increase in sales. Similarly, account payable and accrued expenses are also expected proportionately s per the increase in sales. Fixed assets on the other hand will increase by RM1,000,000; and long term debt expected to remain constant. The net profit margin on sales is 5%. Required: Fill in following table and project the firm's needs for discretionary financing Item Present Level (RM in mill) 30 Percent of Sales Projected Level (RM in mill) Item Sales 42 Net Income Current assets Net fixed assets Total Assets 14 Current asséts Net fixed assets 20 Total Assets Accounts payable Accrued expienses Total Current Liabilities Long-term debt Total Liabilities 2 Accounts payable Accrued expenses Total Current 5. 4. Liabilities Long-term debt Total Liabilities Common stock Retained earnings Common Equity Total L+E 8. 3. 11 20 Common stock Retained earnings Common Equity Projected Sources of Financing Discretionary Financing Needs (DFN) Total financing needs = Total assets Projected RE- Present RE + Projected Nei Incone- Common Dividend Present RE + Projected Net Income- (50% x Projected NI) Next year, Julijuli Sdn Bhd is planning for a major sales increase of 40%. Sales are currently RM30,000,000 and it is forecast that next year's sales will be RM42,000,000. Current assets are expected to increase in direct proportion with increase in sales. Similarly, account payable and accrued expenses are also expected proportionately s per the increase in sales. Fixed assets on the other hand will increase by RM1,000,000; and long term debt expected to remain constant. The net profit margin on sales is 5%. Required: Fill in following table and project the firm's needs for discretionary financing Item Present Level (RM in mill) 30 Percent of Sales Projected Level (RM in mill) Item Sales 42 Net Income Current assets Net fixed assets Total Assets 14 Current asséts Net fixed assets 20 Total Assets Accounts payable Accrued expienses Total Current Liabilities Long-term debt Total Liabilities 2 Accounts payable Accrued expenses Total Current 5. 4. Liabilities Long-term debt Total Liabilities Common stock Retained earnings Common Equity Total L+E 8. 3. 11 20 Common stock Retained earnings Common Equity Projected Sources of Financing Discretionary Financing Needs (DFN) Total financing needs = Total assets Projected RE- Present RE + Projected Nei Incone- Common Dividend Present RE + Projected Net Income- (50% x Projected NI)
Expert Answer:
Answer rating: 100% (QA)
Item Present LevelRM million Percent of sales Projected LevelRM million Sal... View the full answer
Related Book For
Using Financial Accounting Information The Alternative to Debits and Credits
ISBN: 978-1133161646
7th Edition
Authors: Gary A. Porter, Curtis L. Norton
Posted Date:
Students also viewed these accounting questions
-
The J. Mehta Company's production manager is planning for a series of 1-month production periods for stainless steel sinks. The demand for the next 4 months is as follows: DEMAND FOR MONTH STAINLESS...
-
The J. Mehta Companys production manager is planning for a series of 1-month production periods for stainless steel sinks. The demand for the next 4 months is as follows: DEMAND FOR MONTH STAINLESS...
-
Fisher Industries, which makes pumps, is planning for a new product. Current sales projections call for 300,000 units at a sales price of $210 per pump. Management wants to earn a profit margin...
-
Assuming @Weather is a valid repeatable annotation that takes a String, with its associated containing type annotation @Forecast, which of the following can be applied to a type declaration? (Choose...
-
The graph shows the rates of visits to the ER for injuries by gender and by age. Note that we are concerned with the rate per 100 people of that age and gender in the population. a. Why does the...
-
The waiting time for treatment in a minute-clinic located in a drugstore is monitored using control charts for individuals and the moving range. Table 6E.24 contains 30 successive measurements on...
-
Success at Quitting Smoking After six months, 156 of the 914 smokers who accepted the invitation to be in the reward-only program stopped smoking, while 78 of the 146 smokers who paid a deposit quit....
-
The manager of the customer service department of Omega Credit Card Service Company is concerned about the number of defects produced by the billing process, every day a random sample of 250...
-
appears below. Service revenue Operating expenses $ 900,000 700,000 200,000 50,000 Income before income taxes $ 150,000 Income tax expense Net income The following balance sheet information also is...
-
You are planning to switch your cell phone provider. The Cellular worksheet presents three options for a cell phone plan with the new company. You could choose a pay-as-you-go plan, a traditional...
-
The Commodity Prices Worksheet provides calculations about price changes for commodities and currency conversions to show prices in selected currencies. This worksheet provides practice with mixed...
-
(a) How much gravitational potential energy does a system comprising a \(100 \mathrm{~kg}\) object and Earth have if the object is one Earth radius above the ground? (b) How fast would a...
-
Fill in the blanks to make the following statements correct. a. With the addition of government and foreign trade to our simple macro model, the marginal propensity to spend out of national income is...
-
Fill in the blanks to make the following statements correct. a. On a graph with Y on the vertical axis and X on the horizontal axis, the slope of a straight line is calculated as ___________. b. In...
-
The asteroid known as Toro has a radius of about \(5.0 \mathrm{~km}\) and a mass of \(2.0 \times 10^{15} \mathrm{~kg}\). Could a \(70-\mathrm{kg}\) person standing on its surface jump free of Toro?
-
Over time, as the financial system expands and develops additional sources of financing for small to medium-sized firms, such as asset-backed securities, would the bank lending channel become more or...
-
"Classical management theorists thought there was one way to solve management problems in the industrial organization. Generally, their theories assumed that people could make logical and rational...
-
Identify the Critical Infrastructure Physical Protection System Plan.
-
What is the meaning of depreciation to the accountant?
-
Impact of Two Bond Alternatives Yung Chong Company wants to issue 100 bonds, $1,000 face value, in January. The bonds will have a ten-year life and pay interest annually. The market rate of interest...
-
Deferred Tax (Appendix) Erinn Corporation has compiled its 2010 financial statements. Included in the Long-Term Liabilities category of the balance sheet are the following amounts: Included in the...
-
(a) Among 880 smart phones sold by a retailer, 72 required repairs under the warranty. Estimate the probability that a new phone, which has just been sold, will require repairs under the warranty....
-
A car rental agency has 19 compact cars and 12 intermediate-size cars. If four of the cars are randomly selected for a safety check, what is the probability of getting two of each kind?
-
With reference to Exercise 3.34, suppose that the questionnaire filled in by one of the 150 persons is to be double-checked. If it is chosen in such a way that each questionnaire has a probability of...
Study smarter with the SolutionInn App