Question: no other information is given in this question . the question is complete Use the company's financial data to answer the questions, 2015 2014 7,282


no other information is given in this question . the question is complete
Use the company's financial data to answer the questions, 2015 2014 7,282 0 632,160 1,287,360 9.000 48,600 351,200 715,200 1,926,802 939.790 2,866,592 1,124,000 344,800 1,468,800 Assets Cash Short-term investments Accounts receivable Inventories Total current assets Net fixed assets Total assets Liabilities and equity Accounts payable Notes payable Accrued expenses Total current liabilities Long-term debt Total liabilities Common stock Retained earnings Total equity Total liabilities and equity 524,160 720,000 489,600 1,733,760 1,000,000 154,219 460,000 (327,168) 132,832 2.866,592 145,600 200.000 136,000 481,600 323,432 123,896 460,000 203,768 663,768 1,468,800 2015 2014 Sales 5,834,400 3,432,000 Cost of goods sold 5,728.000 2,864,000 Other expenses 680,000 340,000 Depreciation 116,960 18,900 Total operating costs 6,524,960 3,222 900 Earnings before interest and tax (690,560) 209,100 Interest expense 176,000 62,500 Earnings before tax (866,560) 146,600 Taxes (40%) (346,624) 58,640 Net income (519,936) 87,960 1) Determine the net operating profit after taxes for 2015 and 2014, 2) What are the amounts of net operating working capital for 2015 and 2014? 3) Determine the amount of total net operating capital invested capital) for 2015 and 2014. 4) What is the free cash flow for 2015? II 5) Find the economic value added for 2015. Assume that the firm's after-tax cost of capital was 13% 6) Find the economic value added for 2014. Assume that the firm's after-tax cost of capital was 11%
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
