not understanding what to do after the market value. please explain with formulas

Year 1995 1996 1997 1998 1999 2000 2001 2002 Dividend Total per share dividends 0.25 $1,075,000.00 0.25 $1,075,000.00 0.3 $1,255,500.00 0.31 $1,297,350.00 0.35 $1,394,750.00 0.37 $1,430,050.00 0.39 $1,507,350.00 0.42 $1,623,300.00 Number of Payments share from share Total payments repurchases repurchases to shareholders 0 $0.00 $1,075,000.00 115,000 $140,000.00 $1,215,000.00 0 $0.00 $1,255,500.00 200,000 $260,000.00 $1,557,350.00 120,000 $180,000.00 $1,574,750.00 0 $0.00 $1,430,050.00 0 $0.00 $1,507,350.00 120,000 $220,000.00 $1,843,300.00 Share price, end of 2002 Number of shares Cinema Market Value 1.83 3,745,000 $6,853,350 Dividend compound growth rate Cost of equity, LE