Question: omparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting

omparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands)
2021 2020
Assets
Cash $ 480 $ 250
Accounts receivable 550 290
Inventory 700 400
Land 700 650
Building 800 800
Less: Accumulated depreciation (250 ) (215)
Equipment 3,000 2,750
Less: Accumulated depreciation (355 ) (320 )
Patent 1,000 1,150
$ 6,625 $ 5,755
Liabilities
Accounts payable $ 800 $ 550
Accrued liabilities 250 220
Lease liabilityland 130 0
Shareholders' Equity
Common stock 2,660 2,500
Paid-in capitalexcess of par 600 560
Retained earnings 2,185 1,925
$ 6,625 $ 5,755

METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands)
Revenues
Sales revenue $ 3,020
Gain on sale of land 80 $ 3,100
Expenses
Cost of goods sold $ 1,000
Depreciation expensebuilding 35
Depreciation expenseequipment 440
Loss on sale of equipment 20
Amortization of patent 150
Operating expenses 600 2,245
Net income $ 855

Additional information from the accounting records:

  1. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2021.
  2. During 2021, equipment with a cost of $450,000 (90% depreciated) was sold.
  3. The statement of shareholders' equity reveals reductions of $200,000 and $395,000 for stock dividends and cash dividends, respectively.

Required: Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)

Answer is not complete.

METAGROBOLIZE INDUSTRIES
Statement of Cash Flows
For the year ended December 31, 2021
($ in thousands)
Cash flows from operating activities:
Cash inflows:
From customersselected answer correct $2,760selected answer correct
not attempted not attempted
not attempted not attempted
Cash outflows:
To suppliers of goodsselected answer correct (1,050)selected answer correct
For operating expensesselected answer correct (570)selected answer correct
not attempted not attempted
Net cash flows from operating activities $1,140
Cash flows from investing activities:
Purchase of equipmentselected answer correct (700)selected answer correct
Sale of equipmentselected answer correct 25selected answer correct
Sale of landselected answer correct 130selected answer incorrect
not attempted not attempted
not attempted not attempted
Net cash flows from investing activities (545)
Cash flows from financing activities:
Payment of dividendsselected answer correct (395)selected answer correct
not attempted not attempted
not attempted not attempted
Net cash flows from financing activities (395)
Net increase (decrease) in cash 200
Cash balance, January 1 250selected answer correct
Cash balance, December 31 $450
Noncash investing and financing activities:
Acquired landselected answer correct $50 incorrect

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!