On 1 January 2015, Briggs Ltd acquired 100% control of Stratton Ltd for a payment of $4,500,000.
Question:
On 1 January 2015, Briggs Ltd acquired 100% control of Stratton Ltd for a payment of $4,500,000. The fair values of Stratton Ltd’s identifiable net assets at that date were represented by the following balances:
Share Capital | $ 3,500,000 |
Asset Revaluation Reserve | 125,000 |
Retained Earnings | 435,000 |
Total Shareholders’ Funds | $ 4,060,000 |
The following transactions occurred during the year ended 31 December 2020:
- Stratton Ltd paid dividends during the year of $200,000, all from post- acquisition profits.
- Sales from Briggs Ltd to Stratton Ltd during the year totalled $485,000. The goods sold had cost Briggs Ltd $330,000. At balance date, 20% of these were still in Stratton Ltd’s inventory.
- The $125,000 loan from Stratton Ltd to Briggs Ltd is at an interest rate of 5%; interest has been fully recorded for the year in each company’s records.
- On 01/07/2020, Stratton Ltd purchased equipment from Briggs Ltd for $85,000. This equipment had originally been purchased by Briggs Ltd on 01/01/2016 for $125,000. Both Stratton and Briggs follow IRD rules in only recording part-year depreciation on purchases; they do not record part-year depreciation prior to disposals.
- Goodwill is assessed as impaired by 12% as at 31/12/2020. Assume this does not qualify for any tax adjustment.
Stratton Ltd depreciates equipment at 15% diminishing value; Briggs Ltd depreciates equipment at 10% straight line. Both normally assume a zero residual value for depreciation of their assets.
Assume a company tax rate of 28%, and round all amounts to whole dollars.
Both companies have a 31 December balance date.
Required:
(a) Prepare the necessary consolidation journal entries, for the Briggs Ltd and Stratton Ltd entity, for the year ending 31/12/2020. Include tax effect entries where appropriate. Remember in this case we assume goodwill does not qualify for a tax adjustment. Round all figures to whole dollars.
(b) Complete the worksheet for Briggs-Stratton’s consolidated accounts. Use the worksheet provided.
Accounting
ISBN: 978-1118608227
9th edition
Authors: Lew Edwards, John Medlin, Keryn Chalmers, Andreas Hellmann, Claire Beattie, Jodie Maxfield, John Hoggett