On 1 January 20X5 Edward Ltd gained control of Watts Ltd by acquiring 70% of its shares.
Question:
On 1 January 20X5 Edward Ltd gained control of Watts Ltd by acquiring 70% of its shares. Below is an extract of financial information of both entities as at 31 December 20X9, the end of the current year:
Edward Ltd | Watts Ltd | |
Net profit | 80,000 | 30,000 |
Retained profits (opening) | 120,000 | 90,000 |
Profit available | 200,000 | 120,000 |
less Dividend paid | 20,000 | 9,000 |
Retained profits (ending) | 180,000 | 111,000 |
Share capital | 150,000 | 70,000 |
Owners’ equity | 330,000 | 181,000 |
Additional information:
- The partial goodwill method is used. Impairment of consolidation goodwill was assessed to be $1,000 in 20X8.
- Watts sold inventory to Edward during 20X8 for $16,000. The cost of inventory to Watts was $10,000. All of this inventory was still in stock as at 31 December 20X9.
- Watts sold a vehicle to Edward on 31 December 20X6 for $36,000. The vehicle originally cost Watts $40,000 and had zero residual value. Watts depreciated the vehicle at the rate of 20% p.a. using the straight-line method. The vehicle was 1 year old at the time of the intragroup sale. The vehicle’s residual value and useful life were not affected by the sale. Edward depreciates the vehicle also using the straight-line method.
- Watts sold inventory to Edward in 20X9 at the price of $5,000. The mark-up on the sale was $2,000. During 20X9, 20% of the inventory was sold to external parties.
Required:
a) Based on the information above, prepare all the necessary elimination entries at 31 December 20X9. (Reminder: Dates/Narrations are not required for the entries. There will be no marks allocated to workings.)
b) Show NCI’s allocation for the year ended 31 December 20X9 for the following.
- Net profit
- Retained profits (opening)
International Financial Reporting A Practical Guide
ISBN: 978-1292200743
6th edition
Authors: Alan Melville