On December $31,2025,$ Waterway Inc. rendered services to Beghun Corporation at an agreed price of $\backslash (\backslash$$ $118,887\backslash ),$ accepting $\backslash (\backslash$$ $46,600\backslash )$ down and agreeing to accept the balance in four equal installments of $\backslash (\backslash$$ $23,300\backslash )$ receivable each December $31.$ An assumed interest rate of $\backslash (11\backslash \%\backslash )$ is imputed.

Your answer is partially correct.

Prepare an amortization schedule. Assume that the effective$-$interest method is used for amortization purposes. $($Round answers to $0$ decimal places, e$.$g$.5,275.)$