On January 1, 2016, Phillips Company acquired 80% of the common stock of Stevens Company for...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 1, 2016, Phillips Company acquired 80% of the common stock of Stevens Company for $195,000. On this date, Stevens had total owners' equity of $200,000 (common stock, other paid-in capital, and retained earnings of $10,000, $90,000, and $100,000 respectively). Any excess of cost over book value is attributable to inventory (worth $6,250 more than cost, to equipment (worth $12,500 more than book value), and to patents. FIFO is used for inventories. The equipment has a remaining life of five years and straight-line depreciation is used. The excess attributable to the patents is to be amortized over 20 years. During 2016 and 2017, Phillips has appropriately accounted for its investment in Stevens using the simple equity method. On January 1, 2017, Phillips held merchandise acquired from Stevens for $10,000. During 2017, Stevens sold merchandise to Phillips for $50,000, $20,000 of which is still held by Phillips on December 31, 2017. Stevens' usual gross profit on affiliated sales is 50%. On December 31, 2016, Phillips sold equipment to Stevens at a gain of $10,000. During 2017, the equipment was used by Stevens. Depreciation is being computed using the straight-line method, a five- year life, and no salvage value. Instructions: 1. Prepare a determination and distribution of excess schedule for the information above. 25 points 2. Prepare all necessary worksheet entries for the consolidated worksheet. 50 points 3. Prepare the income distribution schedules for Phillips and Stevens. 25 points 4. Complete the consolidated worksheet. 50 points Trial Balance Consolidated Income Eliminations and NCI Controlling Consolidated Balance Adjutments Retained Account inventory, December 31 other Current Assets Investment ins Phillips Stevens DR CR Statement Earnings Sheet 340.000 60.000 249.000 205,000 295,000 Land Budings & Equipment Accumulated Depreciation 100.000 140,000 400,000 200,000 150.000) 50,000 Patents Other Long Term Liabilities Common Stock-P JOther Paid-in Capital - P Retained Earnings P Current Liabilities Bonds Payable (150.000 100 000) 150.000 (L00,000) (200.000 1120,000 (S0.000 120.000 (350,000 Common Stock-S Jother Paid-in Capital-S Retained Earnings-5 (10,000 (0,000 (150.000 Net Sales ICost of Goods Sold 1610.000) 360,000 (365,000) 190,000 150,000 70,000 Operating Expenses Subudiary Income Dividends Declared - P (84.000) 60.000 30,000 Dividends Declared-S Totals Consolidated Net income To NCI To Controlling Interest Total Nci Controlling interest Totals On January 1, 2016, Phillips Company acquired 80% of the common stock of Stevens Company for $195,000. On this date, Stevens had total owners' equity of $200,000 (common stock, other paid-in capital, and retained earnings of $10,000, $90,000, and $100,000 respectively). Any excess of cost over book value is attributable to inventory (worth $6,250 more than cost, to equipment (worth $12,500 more than book value), and to patents. FIFO is used for inventories. The equipment has a remaining life of five years and straight-line depreciation is used. The excess attributable to the patents is to be amortized over 20 years. During 2016 and 2017, Phillips has appropriately accounted for its investment in Stevens using the simple equity method. On January 1, 2017, Phillips held merchandise acquired from Stevens for $10,000. During 2017, Stevens sold merchandise to Phillips for $50,000, $20,000 of which is still held by Phillips on December 31, 2017. Stevens' usual gross profit on affiliated sales is 50%. On December 31, 2016, Phillips sold equipment to Stevens at a gain of $10,000. During 2017, the equipment was used by Stevens. Depreciation is being computed using the straight-line method, a five- year life, and no salvage value. Instructions: 1. Prepare a determination and distribution of excess schedule for the information above. 25 points 2. Prepare all necessary worksheet entries for the consolidated worksheet. 50 points 3. Prepare the income distribution schedules for Phillips and Stevens. 25 points 4. Complete the consolidated worksheet. 50 points Trial Balance Consolidated Income Eliminations and NCI Controlling Consolidated Balance Adjutments Retained Account inventory, December 31 other Current Assets Investment ins Phillips Stevens DR CR Statement Earnings Sheet 340.000 60.000 249.000 205,000 295,000 Land Budings & Equipment Accumulated Depreciation 100.000 140,000 400,000 200,000 150.000) 50,000 Patents Other Long Term Liabilities Common Stock-P JOther Paid-in Capital - P Retained Earnings P Current Liabilities Bonds Payable (150.000 100 000) 150.000 (L00,000) (200.000 1120,000 (S0.000 120.000 (350,000 Common Stock-S Jother Paid-in Capital-S Retained Earnings-5 (10,000 (0,000 (150.000 Net Sales ICost of Goods Sold 1610.000) 360,000 (365,000) 190,000 150,000 70,000 Operating Expenses Subudiary Income Dividends Declared - P (84.000) 60.000 30,000 Dividends Declared-S Totals Consolidated Net income To NCI To Controlling Interest Total Nci Controlling interest Totals
Expert Answer:
Answer rating: 100% (QA)
File Home Favorite Groups Insert Page Layout Formulas Data Review View Help Acrobat Calibri v 11 A A ... View the full answer
Posted Date:
Students also viewed these accounting questions
-
QUESTION 4 Estimate the population regression model: 3 TestScore=B+B STR +B Income + Lunch + B Income? +B Income + u 1 i i i i i where E[uISTR]=0 and predict TestScore at the sample median of all...
-
With an inflow of migrants, the Rybczynski Theorem suggests : Group of answer choices a) output of capital-intensive goods increases and output of labor-intensive goods decreases in the short run b )...
-
State the main statistical hypotheses (should only be one or two) Identify predictors and outcome variables (have their measurements been clearly explained?) You may present the above in a table,...
-
Hot Locks Company developed the following information for its hair dryer sales: Sales price $ 125.00 per unit Variable manufacturing cost $ 44.75 per unit Variable selling expense ...
-
Drunk-driving fatalities represent the total number of people (occupants and non-occupants) killed in motor vehicle traffic crashes in which at least one driver had a blood alcohol content (BAC) of...
-
An auditors analytical procedures indicate a lower than expected return on an equity method investment. This situation most likely could have been caused by a. An error in recording amortization of...
-
Consider a film of vapor in contact with a liquid. From a heat balance show that the mass flow rate in the vapor, \(\dot{m}\), per unit transfer area changes as \[\hat{h}_{\lg } \frac{d \dot{m}}{d...
-
A uniform aluminum beam 9.00 m long, weighing 300 N, rests symmetrically on two supports 5.00 m apart (Fig. 1I.25). A boy weighing 600 N starts at point A and walks toward the right. (a) In the same...
-
You have a credit card with an APR of 21%. The terms of your agreement say that your minimum payment is 3% of your balance or $25, Whichever is greater." You buy a computer for $375. If you make only...
-
Tropikana Inc., a U.S firm, has just borrowed 1,000,000 to make improvements to an Italian fruit plantation and processing plant. If the interest rate in is 5.50% per year and the Euro depreciates...
-
A division of Virginia City Highlands Manufacturing is considering purchasing for $2,500,000 a machine that automates the process of inserting electronic components onto computer motherboards. The...
-
Choose a large, global company and explore its website. Do you find multiple versions of the companys site for different countries? In what ways does the company adapt its writing style, use of...
-
Think of an organization where you worked recently. Create an organization chart for two or three levels of employees. Identify examples of upward, lateral, and downward messages you remember from...
-
Think about a negative experience you had as part of a team. What was your role in the teams failure? Without wallowing in it too much, try to identify what you could have done differently. Get in...
-
Talk with a partner in class about a conflict youre currently experiencing. Walk through the questions in Figure 4 about ambiguity, vulnerability, and loss to decide whether to engage in the...
-
In her article What Self-Awareness Really Is (and How to Cultivate It), Tasha Eurich explains four archetypes to categorize current levels of internal and external self-awarenessknowing ourselves and...
-
In New Jersey Damages for wrongful death damages are explained: claimants are survivors of the decedent who have suffered financial loss due to the death of the decedent. pecuniary injuries or money...
-
What exactly is a prima facie duty? How does an ethic of prima facie duties differ from monistic and absolutist ethical theories?
-
True or False: Inflation decreases the purchasing power of money.
-
Logan is conducting an economic evaluation under inflation using the then-current approach. If the inflation rate is \(j\) and the real time value of money rate is \(d\), which of the following is...
-
What is a good working definition of inflation in 10 words or less?
Study smarter with the SolutionInn App