On January 1, 2023, Pulaski, Incorporated, acquired a 60 percent interest in the common stock of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 1, 2023, Pulaski, Incorporated, acquired a 60 percent interest in the common stock of Sheridan, Incorporated, for $384,600. Sheridan's book value on that date consisted of common stock of $100,000 and retained earnings of $227,300. Also, the acquisition-date fair value of the 40 percent noncontrolling interest was $256,400. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company's accounting records by $83,800 and also had unpatented technology (15- year estimated remaining life) undervalued by $59,700. Any remaining excess acquisition-date fair value was assigned to an indefinite- lived trade name. Since acquisition, Pulaski has applied the equity method to its Investment in Sheridan account. At year-end, there are no intra-entity payables or receivables. Intra-entity inventory sales between the two companies have been made as follows: Year 2023 2024 Cost to Pulaski $ 133,800 112,500 Transfer Price to Sheridan $ 167,250 150,000 Ending Balance (at transfer price) $ 55,750 37,500 The individual financial statements for these two companies as of December 31, 2024, and the year then ended follow: Items Sales Cost of goods sold Operating expenses Equity in earnings in Sheridan Net income Retained earnings, 1/1/24 Net income Dividends declared Retained earnings, 12/31/24 Cash and receivables Inventory Investment in Sheridan Buildings (net) Retained earnings, 12/31/24 Pulaski, Incorporated $ (749,000) 492,200 200,935 (36,359) $ (92,224) $ (810,300) (92,224) 50,100 $ (852,424) $ 290,200 272,600 424,713 355,000 253,300 0 $ 1,595,813 $ (443,389) (300,000) (852,424) Sheridan, Incorporated $ (385,000) 235,000 80,000 0 $ (70,000) $ (284,600) (70,000) 20,100 $ (334,500) $ 152,300 132,700 0 207,500 90,800 25,500 $ 608,800 $ (174,300) (100,000) (334,500) Equipment (net) Patents (net) Total assets Liabilities Common stock Total liabilities and equities Note: Parentheses indicate a credit balance. Required: $ (1,595,813) $ (608,800) a. Show how Pulaski determined the $424,713 Investment in Sheridan account balance. Assume that Pulaski defers 100 percent of downstream intra-entity profits against its share of Sheridan's income. b. Prepare a consolidated worksheet to determine appropriate balances for external financial reporting as of December 31, 2024. Required A Required B Show how Pulaski determined the $424,713 Investment in Sheridan account balance. Assume that Pulaski defers 100 percent of downstream intra-entity profits against its share of Sheridan's income. Note: Amounts to be deducted should be indicated with a minus sign. Consideration transferred 2023 ending inventory profit deferral Excess fair value amortization Increase in Sheridan's retained earnings 1/1/23 to 1/1/24 Pulaski's equity in earnings of Stinson for 2024 Sheridan 2024 dividends declared to Pulaski Investment account balance 12/31/24 0 $ 0 Required A Required B > Kequired A Kequired b Prepare a consolidated worksheet to determine appropriate balances for external financial reporting as of December 31, 2024. Note: For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as Show more PULASKI, INCORPORATED, AND SHERIDAN, INCORPORATED Consolidation Worksheet For Year Ending December 31, 2024 Consolidation Entries Accounts Pulaski Sheridan Debit Credit Noncontrolling Interest Consolidated Totals Sales S (749,000) $ (385,000) Cost of goods sold 492,200 235,000 Operating expenses 200,935 80,000 Equity in earnings of Sheridan (36,359) 0 Separate company net income (92,224) (70,000) Consolidated net income To noncontrolling interest To Pulaski, Incorporated Retained earnings 1/1/24 Net income (810,300) (284,600) (92,224) (70,000) Dividends declared 50,100 20,100 Retained earnings 12/31/24 S (852,424) $ (334,500) Cash and receivables S 290,200 $ 152,300 Inventory 272,600 132,700 Investment in Sheridan 424,713 0 Buildings (net) 355,000 207,500 253,300 90,800 0 25,500 Equipment (net) Patents (net) Unpatented technology Trade name Total assets Liabilities Common stock Noncontrolling interest 1/1/24 Noncontrolling interest 12/31/24 Retained earnings 12/31/24 Total liabilities and equities S 1,595,813 $ (443,389) (300,000) 608,800 (174,300) (100,000) (852,424) (334,500) $ (1,595,813) $ (608,800) 0 0 On January 1, 2023, Pulaski, Incorporated, acquired a 60 percent interest in the common stock of Sheridan, Incorporated, for $384,600. Sheridan's book value on that date consisted of common stock of $100,000 and retained earnings of $227,300. Also, the acquisition-date fair value of the 40 percent noncontrolling interest was $256,400. The subsidiary held patents (with a 10-year remaining life) that were undervalued within the company's accounting records by $83,800 and also had unpatented technology (15- year estimated remaining life) undervalued by $59,700. Any remaining excess acquisition-date fair value was assigned to an indefinite- lived trade name. Since acquisition, Pulaski has applied the equity method to its Investment in Sheridan account. At year-end, there are no intra-entity payables or receivables. Intra-entity inventory sales between the two companies have been made as follows: Year 2023 2024 Cost to Pulaski $ 133,800 112,500 Transfer Price to Sheridan $ 167,250 150,000 Ending Balance (at transfer price) $ 55,750 37,500 The individual financial statements for these two companies as of December 31, 2024, and the year then ended follow: Items Sales Cost of goods sold Operating expenses Equity in earnings in Sheridan Net income Retained earnings, 1/1/24 Net income Dividends declared Retained earnings, 12/31/24 Cash and receivables Inventory Investment in Sheridan Buildings (net) Retained earnings, 12/31/24 Pulaski, Incorporated $ (749,000) 492,200 200,935 (36,359) $ (92,224) $ (810,300) (92,224) 50,100 $ (852,424) $ 290,200 272,600 424,713 355,000 253,300 0 $ 1,595,813 $ (443,389) (300,000) (852,424) Sheridan, Incorporated $ (385,000) 235,000 80,000 0 $ (70,000) $ (284,600) (70,000) 20,100 $ (334,500) $ 152,300 132,700 0 207,500 90,800 25,500 $ 608,800 $ (174,300) (100,000) (334,500) Equipment (net) Patents (net) Total assets Liabilities Common stock Total liabilities and equities Note: Parentheses indicate a credit balance. Required: $ (1,595,813) $ (608,800) a. Show how Pulaski determined the $424,713 Investment in Sheridan account balance. Assume that Pulaski defers 100 percent of downstream intra-entity profits against its share of Sheridan's income. b. Prepare a consolidated worksheet to determine appropriate balances for external financial reporting as of December 31, 2024. Required A Required B Show how Pulaski determined the $424,713 Investment in Sheridan account balance. Assume that Pulaski defers 100 percent of downstream intra-entity profits against its share of Sheridan's income. Note: Amounts to be deducted should be indicated with a minus sign. Consideration transferred 2023 ending inventory profit deferral Excess fair value amortization Increase in Sheridan's retained earnings 1/1/23 to 1/1/24 Pulaski's equity in earnings of Stinson for 2024 Sheridan 2024 dividends declared to Pulaski Investment account balance 12/31/24 0 $ 0 Required A Required B > Kequired A Kequired b Prepare a consolidated worksheet to determine appropriate balances for external financial reporting as of December 31, 2024. Note: For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all amounts as Show more PULASKI, INCORPORATED, AND SHERIDAN, INCORPORATED Consolidation Worksheet For Year Ending December 31, 2024 Consolidation Entries Accounts Pulaski Sheridan Debit Credit Noncontrolling Interest Consolidated Totals Sales S (749,000) $ (385,000) Cost of goods sold 492,200 235,000 Operating expenses 200,935 80,000 Equity in earnings of Sheridan (36,359) 0 Separate company net income (92,224) (70,000) Consolidated net income To noncontrolling interest To Pulaski, Incorporated Retained earnings 1/1/24 Net income (810,300) (284,600) (92,224) (70,000) Dividends declared 50,100 20,100 Retained earnings 12/31/24 S (852,424) $ (334,500) Cash and receivables S 290,200 $ 152,300 Inventory 272,600 132,700 Investment in Sheridan 424,713 0 Buildings (net) 355,000 207,500 253,300 90,800 0 25,500 Equipment (net) Patents (net) Unpatented technology Trade name Total assets Liabilities Common stock Noncontrolling interest 1/1/24 Noncontrolling interest 12/31/24 Retained earnings 12/31/24 Total liabilities and equities S 1,595,813 $ (443,389) (300,000) 608,800 (174,300) (100,000) (852,424) (334,500) $ (1,595,813) $ (608,800) 0 0
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
The per-unit cost of an item is its average total cost (5 total cost/quantity). Suppose that a new cell phone application costs $100,000 to develop and only $.50 per unit to deliver to each cell...
-
What is the effect of a foreign exchange intervention on the money supply? How can a central bank offset this effect and still hope to influence the exchange rate?
-
Under what conditions would the dollar- value LIFO retail inventory method be useful?
-
Debit-to-Equity Ratio Calculate the company's 2019 debt-to-equity ratio and compare the result to the industry average. Use the following financial data for Brenner Instruments Sales revenue.. Cost...
-
Cottrell Company manufactures three products. Gross margin computations for these three products for 2012 are given below. Cottrell has reexamined the factors that cause its manufacturing overhead...
-
Part B: What phrase does Coyle use to emphasize this purpose?
-
A single inventory item is ordered from an outside supplier. The anticipated demand for this item over the next 12 months is 6, 12, 4, 8, 15, 25, 20, 5, 10, 20, 5, 12. Current inventory of this item...
-
1. What are the equilibrium price PE and quantity QE in this market? Identify them in the graph. 2. Calculate consumer surplus and producer surplus for the equilibrium. Include your formula and show...
-
8. Adelaide Limited is dedicated to the production and sale of highly fashionable sunglasses. (15 marks) a. The company's budgeted monthly production is 6,000 units. b. Variable manufacturing costs...
-
2. Table below contains information on actual and predicted GDPs per capita expressed relative to the country A, predicted productivities expressed relative to the country A and savings rates. Each...
-
Consider a 9.0% coupon bond that you bought one year ago for $930. You observe that the bond sells for $890 today. The bond has $1,000 face value and matures in 10 years. a. What was your total...
-
Ottocell Motor Company just paid a dividend of $1.40. Analysts expect its dividend to grow at a rate of 10 percent next year, 8 percent for the following two years, and then a constant rate of 5...
-
Rates of return (annualized) in two investment portfolios are compared over the last 12 quarters. They are considered similar in safety, but portfolio B is advertised as being less volatile. (a) At ...
-
Define the essential properties of the following types of operating systems: a. Batch b. Interactive c. Time sharing d. Real time e. Network f. Parallel g. Distributed h. Clustered i. Handheld
-
The annual report of The Arcadia Company discloses the following amounts on its consolidated statement of income: Further, on Arcadias consolidated balance sheet, it reports the following amounts for...
-
On January 1, 2014, The Miller Corporation purchased 300,000 shares of The Mayfair Corporation for \($5.7\) million. The investment represented 25 percent of The Mayfair Corporations outstanding...
-
On January 2, 2015, Winstead & Company purchased 1,000,000 shares of the Secrest Company for \($32\) million. The investment represented 40 percent of the outstanding common shares of The Secrest...
Study smarter with the SolutionInn App