On January 1, 20X1, Parent purchased shares of Subsidiary. The accountant started the financial statements below,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
On January 1, 20X1, Parent purchased shares of Subsidiary. The accountant started the financial statements below, but could not finish them. She also could not produce a statement of cash flows. You have decided to help her out because you are the well- trained Kangaroo and therefore an SCF expert. Note, you are NOT required to produce the direct method of disclosing operating cash flows. The Company uses the EQUITY method of accounting for this investment. Shares of Subsidiary outstanding Shares of Subsidiary acquired Cost per share Subsidiary's income in 20X1 Amortization expense Depreciation expense Interest expense Pretax income Parent Company Income Statement for the year ended December 31, 20X1 Sales $ 755,000 Income from Subsidiary Cost of goods sold Salary expense Tax expense Net income Parent Company Balance Sheet as of December 31 Cash Accounts receivable Inventory Investment in Subsidiary Equipment Accumulated depreciation Patent Land Total Accounts payable Taxes payable $ Deferred taxes payable - Depreciation Dividends payable Notes payable Common stock ($1 par value) Additional paid-in capital Retained earnings Total 80,000 8,000 4.50 25,000 $ 337,000 291,000 4,000 37,000 8,000 20X0 49,600 $ 34,300 19,800 0 338,900 (108,400) 40,000 45,500 $ 419,700 $ 89,600 $ 13,000 16,900 1,100 156,200 47,200 68,500 27,200 $ 419,700 20X1 33,200 38,510 17,190 422,600 (145,400) 36,000 62,800 116,400 700 144,300 52,900 76,700 100% of the amortization of excess Subsidiary's dividends in 20X1 Tax rate Estimated tax payment Tax depreciation Statement of Retained Earnings for the year ended December 31, 20X1 Beginning retained earnings $ Net income Dividends Ending retained earnings Absolute Value of Change 4,210 2,610 83,700 37,000 4,000 17,300 26,800 400 11,900 5,700 8,200 9,000 4,000 30.00% 7,000 56,000 27,200 (5,600) On January 1, 20X1, Parent purchased shares of Subsidiary. The accountant started the financial statements below, but could not finish them. She also could not produce a statement of cash flows. You have decided to help her out because you are the well- trained Kangaroo and therefore an SCF expert. Note, you are NOT required to produce the direct method of disclosing operating cash flows. The Company uses the EQUITY method of accounting for this investment. Shares of Subsidiary outstanding Shares of Subsidiary acquired Cost per share Subsidiary's income in 20X1 Amortization expense Depreciation expense Interest expense Pretax income Parent Company Income Statement for the year ended December 31, 20X1 Sales $ 755,000 Income from Subsidiary Cost of goods sold Salary expense Tax expense Net income Parent Company Balance Sheet as of December 31 Cash Accounts receivable Inventory Investment in Subsidiary Equipment Accumulated depreciation Patent Land Total Accounts payable Taxes payable $ Deferred taxes payable - Depreciation Dividends payable Notes payable Common stock ($1 par value) Additional paid-in capital Retained earnings Total 80,000 8,000 4.50 25,000 $ 337,000 291,000 4,000 37,000 8,000 20X0 49,600 $ 34,300 19,800 0 338,900 (108,400) 40,000 45,500 $ 419,700 $ 89,600 $ 13,000 16,900 1,100 156,200 47,200 68,500 27,200 $ 419,700 20X1 33,200 38,510 17,190 422,600 (145,400) 36,000 62,800 116,400 700 144,300 52,900 76,700 100% of the amortization of excess Subsidiary's dividends in 20X1 Tax rate Estimated tax payment Tax depreciation Statement of Retained Earnings for the year ended December 31, 20X1 Beginning retained earnings $ Net income Dividends Ending retained earnings Absolute Value of Change 4,210 2,610 83,700 37,000 4,000 17,300 26,800 400 11,900 5,700 8,200 9,000 4,000 30.00% 7,000 56,000 27,200 (5,600)
Expert Answer:
Answer rating: 100% (QA)
1 Sales revenue A Costs Direct materials Particulars Less Selling and administrative NOL 2 400800 16... View the full answer
Related Book For
Advanced Financial Accounting
ISBN: 978-0078025624
10th edition
Authors: Theodore E. Christensen, David M. Cottrell, Richard E. Baker
Posted Date:
Students also viewed these accounting questions
-
You have decided to start your career planning. Your first step is to go online and search for job openings for entry-level accounting professionals. What skills and competencies do the job openings...
-
To prepare a statement of cash flows for Golf Champion Store, you examined the companys accounts, noting the following: Purchased equipment, $20,000, and issued a promissory note in full payment....
-
From the following transactions, prepare a statement of cash flows for Lana and Sons in the proper form. The company began the year with a cash balance of $13,000. Describe and evaluate the companys...
-
Below are the Statements of Comprehensive Income of A and B Companies for 2020. A's Statement of Comprehensive Income was prepared before it reported its share of B's income. A uses the equity...
-
Why might it be necessary to sell the channel members on a proposed logistics program? What kinds of appeals might be used?
-
The fine jewellery department in a department store has the same GMROI as the small appliances department, even though characteristics of the merchandise are quite different. Explain this situation.
-
Exercise 3.38 tells us that 206 of the 303 inductees to the Rock and Roll Hall of Fame have been performers. The data are given in Rock-and-Roll. Using all inductees as your population: (a) Use...
-
1. What is the difference between rules-based and principles-based accounting standards, and what are the advantages and disadvantages of each? 2. Why has U.S. GAAP evolved into a rules-based...
-
What are 3 potential client comtrols over handing errors in suppliers invocies?
-
A. Richard McCarthy (born 2/14/64; Social Security number 100-10-9090) and Christine McCarthy (born 6/1/1966; Social security number 101-21-3434) have a 19-year-old son (born 10/2/99 Social Security...
-
Which of the following is least important as a reason for a written investment policy statement IPS Why? a). The IPS may be required by regulation. b). Having a written IPS is part of best practice...
-
Why is it critical to identify cost and time anomalies early?
-
What is the first step in the process of time control?
-
Why is inclusion of subcontractors and other stakeholders a key part of the planning process?
-
Explain the three phases of the Critical Path Method.
-
What are some of the reasons change order work costs more than work in the original scope?
-
Using numerous computers to inundate and overwhelm the network from numerous launch points is called a(n). attack. A) DDoS B) DoS C) SQL injection D) phishing E) botnet
-
If the cylinder described in Problem 21.3 were initially heated to 500F, how long would it take for the center of the cylinder to cool to 240F if it were constructed of a. Copper? b. Brass? c. Nickel?
-
When a parent company sells land to a subsidiary at more than book value, the consolidation elimination entries at the end of the period include a debit to the gain on the sale of land. When a parent...
-
Refer to the information presented in Problem P12-17 and your answer to part a of Problem P12-17. In P12-17 Additional Information 1. Vikix uses the FIFO method for its inventory. The beginning...
-
Select the correct answer for each of the following questions. 1. Which of the following statements concerning the prospectus required by the Securities Act of 1933 is correct? a. The prospectus is a...
-
True or False: Annual worth analysis is the most popular DCF measure of economic worth.
-
Consider a palletizer at a bottling plant that has a first cost of \($150,000,\) operating and maintenance costs of \($17,500\) per year, and an estimated net salvage value of \($25,000\) at the end...
-
True or False: Unless non-monetary considerations dictate otherwise, choose the mutually exclusive investment alternative that has the greatest annual worth over the planning horizon.
Study smarter with the SolutionInn App